| Revenue | DKK 7,8M | +0% |
| EBITDA | DKK 14,7M | +111% |
| Net profit | DKK 10M | +110% |
| Total assets | DKK 117,1M | +11% |
| Equity | DKK 58,2M | +21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.696 | 5.497 | 15.132 | 7.806 | 7.774 |
| Staff expenses | -567 | -1.052 | -1.165 | -1.183 | -1.624 |
| EBITDA | 3.866 | 3.603 | 27.821 | 6.983 | 14.710 |
| Depreciation & amort. | -0 | -23 | -23 | -23 | -20 |
| EBIT | 3.866 | 3.580 | 27.797 | 6.959 | 14.691 |
| Net financials | -789 | 951 | -2.326 | -845 | -1.849 |
| Profit before tax | 3.076 | 4.531 | 25.471 | 6.114 | 12.841 |
| Tax | 882 | 741 | 5.443 | 1.346 | 2.809 |
| Net profit | 2.195 | 3.790 | 20.028 | 4.768 | 10.032 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.918 | 78.732 | 102.838 | 105.022 | 117.083 |
| Equity | 19.542 | 23.324 | 43.352 | 48.120 | 58.153 |
| Long-term debt | 31.690 | 32.512 | 29.390 | 27.054 | 38.321 |
| Short-term debt | 15.178 | 15.914 | 20.141 | 19.232 | 10.244 |
| Total debt | 46.868 | 48.426 | 49.531 | 46.285 | 48.565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2002 |
| Former (1) | ||
PM Management | Management | 2002 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 0% | 2015 | |
| Company | 0% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Madsen Schmidt | Management | 0 companies |
| Per Mikkelsen | Management | 0 companies |