| Revenue | DKK 1,4M | -11% |
| EBITDA | DKK 71K | -69% |
| Net profit | DKK 4K | -96% |
| Total assets | DKK 694K | -37% |
| Equity | DKK 398K | -43% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.899 | 2.298 | 2.032 | 1.903 | 1.357 | 1.158 | 1.271 | 1.309 | 1.471 | 1.596 | 1.476 | 1.587 | 1.410 |
| Staff expenses | -1.856 | -1.886 | -1.878 | -1.810 | -1.689 | -977 | -960 | -1.080 | -1.179 | -1.239 | -1.403 | -1.358 | -1.339 |
| EBITDA | 43 | 412 | 154 | 93 | -332 | 181 | 311 | 229 | 292 | 357 | 73 | 229 | 71 |
| Depreciation & amort. | -60 | -140 | -81 | -75 | -60 | -0 | -3 | -9 | -24 | -54 | -54 | -73 | -64 |
| EBIT | -17 | 272 | 74 | 18 | -391 | 181 | 308 | 220 | 269 | 303 | 19 | 156 | 7 |
| Net financials | -23 | 7 | -11 | -5 | -8 | -5 | -3 | -2 | -2 | -6 | -9 | -21 | 0 |
| Profit before tax | -41 | 278 | 63 | 13 | -226 | 176 | 304 | 218 | 267 | 297 | 10 | 135 | 7 |
| Tax | -0 | 70 | 22 | 7 | 86 | 39 | 68 | 48 | 59 | 65 | 2 | 32 | 3 |
| Net profit | -84 | 208 | 41 | 5 | -312 | 137 | 237 | 170 | 208 | 231 | 8 | 103 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 1.418 | 1.130 | 1.404 | 954 | 1.004 | 1.258 | 1.140 | 1.389 | 1.611 | 1.146 | 1.104 | 694 |
| Equity | 514 | 679 | 520 | 525 | 213 | 107 | 344 | 514 | 552 | 683 | 591 | 694 | 398 |
| Long-term debt | 79 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 187 | 93 | 30 | 0 |
| Short-term debt | 691 | 726 | 610 | 879 | 741 | 897 | 914 | 626 | 613 | 738 | 457 | 380 | 296 |
| Total debt | 770 | 739 | 610 | 879 | 741 | 897 | 914 | 626 | 836 | 925 | 551 | 411 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2002 | — | — |
KG Management | Management | 2002 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGH MANAGEMENT ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindkjær | Founder | 0 companies |
| Keld Gravgaard Hansen | Management | 0 companies |
| Interessentskabet Revisorgruppen | Audit | 0 companies |