| Revenue | DKK -11K | -37% |
| EBITDA | DKK -11K | +37% |
| Net profit | DKK 118K | +108% |
| Total assets | DKK 5,8M | +3% |
| Equity | DKK 5,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -19 | -80 | -5 | 838 | 495 | -53 | -4 | 11 | 888 | 1.852 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -19 | -80 | -5 | 838 | 495 | -53 | -4 | 11 | 888 | 1.852 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -19 | -80 | -5 | 838 | 495 | -53 | -4 | 11 | 888 | 1.852 | -17 | -11 |
| Net financials | 1.633 | -115 | -188 | -188 | -290 | -49 | -1 | 1 | 3 | 7 | 19 | 76 | 165 |
| Profit before tax | 1.671 | -134 | -268 | -193 | 548 | 446 | -54 | -3 | 14 | 896 | 1.870 | 59 | 154 |
| Tax | 31 | -32 | -53 | -42 | 117 | 98 | -0 | -0 | -0 | 174 | 325 | 2 | 37 |
| Net profit | 1.640 | -102 | -216 | -151 | 430 | 348 | -54 | -3 | 14 | 722 | 1.545 | 57 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.007 | 6.785 | 6.574 | 6.563 | 9.242 | 8.770 | 6.135 | 3.383 | 3.378 | 4.261 | 6.212 | 5.694 | 5.849 |
| Equity | 3.096 | 2.994 | 2.778 | 2.627 | 3.058 | 3.405 | 3.351 | 3.349 | 3.363 | 4.084 | 5.630 | 5.686 | 5.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.911 | 3.791 | 3.796 | 3.936 | 6.185 | 5.364 | 2.784 | 34 | 15 | 177 | 582 | 8 | 45 |
| Total debt | 4.911 | 3.791 | 3.796 | 3.936 | 6.185 | 5.364 | 2.784 | 34 | 15 | 177 | 582 | 8 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Olsen | Management | 0 companies |