| Revenue | DKK 8,5M | +43% |
| EBITDA | DKK 3,2M | +623% |
| Net profit | DKK 2,7M | +676% |
| Total assets | DKK 16M | -40% |
| Equity | DKK 8,9M | +43% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.764 | 4.331 | 17.271 | 5.931 | 8.494 |
| Staff expenses | -3.742 | -3.686 | -3.906 | -3.610 | -2.056 |
| EBITDA | 3.022 | 645 | -2.863 | -616 | 3.226 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 |
| EBIT | 3.015 | 645 | -2.863 | -616 | 3.226 |
| Net financials | 327 | -322 | -394 | 153 | -561 |
| Profit before tax | 3.342 | 323 | -3.257 | -463 | 2.665 |
| Tax | 740 | 68 | -0 | -0 | -0 |
| Net profit | 2.602 | 255 | -3.257 | -463 | 2.665 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.965 | 24.225 | 31.543 | 26.702 | 15.981 |
| Equity | 9.712 | 9.967 | 6.709 | 6.246 | 8.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.253 | 14.258 | 24.833 | 20.455 | 7.069 |
| Total debt | 13.253 | 14.258 | 24.833 | 20.455 | 7.069 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2025 |
SI Founder | Founder | 2002 |
| Former (6) | ||
AT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AS Chief Executive Officer | Chief Executive Officer | 2003 – 2010 |
LJ Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
JT Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
LP Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
ML Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (12) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2010 – 2020 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2002 – 2013 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Franch Nyquist-Hansen | Chief Executive Officer | 0 companies |
| STRAGEN INVESTMENT B.V | Founder | 0 companies |
| Antoine Tétard | Chief Executive Officer | 0 companies |
| Anni Søgaard | Chief Executive Officer | 0 companies |
| Laurent Jean Forestier | Chief Executive Officer | 0 companies |
| Jan Tétard | Chief Executive Officer | 0 companies |
| Laurent Pinchard | Chief Executive Officer | 0 companies |
| Morten Lodberg Petersen | Management | 0 companies |
| Arnaud Etienne | Board of Directors | 0 companies |
| Antoine Tétard | Board of Directors | 0 companies |
| Amine Achite-Henni | Chairman | 0 companies |
| Tom Carlos Buhmann | Board of Directors | 0 companies |
| Jean-Luc Tetard | Chairman | 0 companies |
| Jean-Baptiste Pierre Marie Amadieu | Board of Directors | 0 companies |
| Jean-Luc Tetard | Chairman | 0 companies |
| Jean-Yves Paul Etienne Desmottes | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Yves Josef Gaby Decadt | Board of Directors | 0 companies |
| Ludovic Alonzi | Board of Directors | 0 companies |
| Michele Mencarelli | Board of Directors | 0 companies |
| Frank Bouisset | Chairman | 0 companies |
| Nicholas Stopford | Board of Directors | 0 companies |
| Didier Remi Dargent | Chairman | 0 companies |