| Revenue | DKK -79K | +21% |
| EBITDA | DKK -79K | -21% |
| Net profit | DKK 1,4M | +124% |
| Total assets | DKK 13,1M | +14% |
| Equity | DKK 12,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -46 | -50 | -65 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 411 | 83 | 121 | -29 | 137 | 155 | -44 | -170 | -44 | -41 | -46 | -50 | -65 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 411 | 83 | 121 | -29 | 137 | 155 | -44 | -170 | -44 | -41 | -46 | -50 | -65 | -79 |
| Net financials | 522 | 582 | 4.371 | 354 | 777 | 682 | 468 | 452 | 2.063 | 455 | -787 | 1.441 | 840 | 1.844 |
| Profit before tax | 494 | -278 | -4.120 | 316 | 84 | 694 | 464 | 449 | 2.022 | 413 | -834 | 1.391 | 774 | 1.765 |
| Tax | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 80 | -309 | 266 | 155 | 379 |
| Net profit | 472 | -278 | -4.120 | 316 | 84 | 694 | 464 | 449 | 2.022 | 333 | -524 | 1.125 | 619 | 1.386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.622 | 10.339 | 6.171 | 6.482 | 6.582 | 7.276 | 7.740 | 8.305 | 10.549 | 11.029 | 10.402 | 11.522 | 11.493 | 13.061 |
| Equity | 10.563 | 10.285 | 6.165 | 6.481 | 6.565 | 7.260 | 7.724 | 8.295 | 10.216 | 10.436 | 9.798 | 10.807 | 11.288 | 12.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 54 | 5 | 1 | 17 | 17 | 15 | 10 | 333 | 592 | 604 | 715 | 205 | 522 |
| Total debt | 59 | 54 | 5 | 1 | 17 | 17 | 15 | 10 | 333 | 592 | 604 | 715 | 205 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Alkærsig | Audit | 0 companies |