| Revenue | DKK 5M | +0% |
| EBITDA | DKK 5M | +0% |
| Net profit | DKK 3,1M | +0% |
| Total assets | DKK 23,5M | +13% |
| Equity | DKK 20,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.129 | 1.098 | 699 | 212 | 650 | 1.618 | 1.586 | 1.934 | 1.928 | 2.907 | 2.918 | 4.957 | 4.958 | 4.955 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.129 | 1.098 | 699 | 212 | 650 | 1.618 | 1.586 | 1.934 | 1.928 | 2.907 | 2.918 | 4.957 | 4.958 | 4.955 |
| Depreciation & amort. | 967 | 967 | 967 | 967 | -967 | -967 | -967 | -967 | -1.055 | -1.055 | -1.055 | -1.055 | -1.055 | -1.055 |
| EBIT | 162 | 131 | -269 | -755 | -318 | 651 | 618 | 966 | 873 | 1.852 | 1.863 | 3.902 | 3.903 | 3.900 |
| Net financials | -194 | -197 | -190 | -185 | -176 | -172 | 0 | -10 | -16 | -13 | -22 | 11 | 29 | 42 |
| Profit before tax | -33 | -66 | -459 | -940 | -493 | 479 | 618 | 956 | 857 | 1.839 | 1.841 | 3.913 | 3.931 | 3.943 |
| Tax | -8 | -153 | -120 | -225 | -108 | 105 | 136 | 210 | 189 | 405 | 405 | 861 | 865 | 868 |
| Net profit | -24 | 87 | -339 | -716 | -385 | 373 | 482 | 746 | 669 | 1.434 | 1.436 | 3.052 | 3.067 | 3.075 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.977 | 28.297 | 26.482 | 25.750 | 24.326 | 24.628 | 25.393 | 24.637 | 25.012 | 27.207 | 24.004 | 22.670 | 20.713 | 23.492 |
| Equity | 7.179 | 7.266 | 6.927 | 6.211 | 5.827 | 6.200 | 6.682 | 7.428 | 8.097 | 9.531 | 10.967 | 14.019 | 17.086 | 20.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 169 | 390 | 401 | 857 | 870 | 868 |
| Short-term debt | 19.746 | 20.031 | 18.491 | 18.421 | 17.328 | 17.250 | 17.507 | 15.795 | 15.500 | 16.025 | 11.371 | 6.525 | 1.493 | 1.200 |
| Total debt | 19.746 | 20.031 | 18.491 | 18.421 | 17.328 | 17.250 | 17.507 | 15.982 | 15.669 | 16.415 | 11.772 | 7.382 | 2.363 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 9971 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Thomsen | Management | 0 companies |
| Ole Thomsen | Board of Directors | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |
| Bente Thomsen | Chairman | 0 companies |