| Revenue | DKK 119K | +267% |
| EBITDA | DKK 119K | +267% |
| Net profit | DKK 113K | +353% |
| Total assets | DKK 112K | — |
| Equity | DKK 17K | +118% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 217 | 209 | 268 | 215 | -24 | -43 | 103 | 71 | 251 | 10 | 32 | 119 |
| Staff expenses | -158 | -173 | -153 | -21 | -155 | -79 | -0 | -0 | -0 | -165 | -96 | -0 | -0 |
| EBITDA | 115 | 45 | 56 | 247 | 60 | -103 | -43 | 103 | 71 | 86 | -86 | 32 | 119 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -5 | -14 | -0 | -0 | -0 |
| EBIT | 106 | 45 | 56 | 247 | 60 | -103 | -43 | 97 | 67 | 72 | -86 | 32 | 119 |
| Net financials | -42 | -13 | -6 | -5 | -7 | -7 | -7 | -7 | -7 | -4 | -5 | -8 | -6 |
| Profit before tax | 64 | 31 | 50 | 242 | 53 | -110 | -50 | 90 | 60 | 68 | -90 | 25 | 113 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | 31 | 50 | 242 | 53 | -110 | -50 | 90 | 60 | 68 | -90 | 25 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 18 | 14 | 68 | 0 | 0 | 112 |
| Equity | -452 | -421 | -371 | -129 | -76 | -186 | -236 | -158 | -98 | -30 | -120 | -95 | 17 |
| Long-term debt | 0 | 0 | 0 | 40 | 31 | 66 | 68 | 44 | 68 | 24 | 63 | 54 | 64 |
| Short-term debt | 452 | 421 | 371 | 90 | 46 | 120 | 200 | 133 | 44 | 74 | 58 | 42 | 31 |
| Total debt | 452 | 421 | 371 | 129 | 76 | 186 | 268 | 176 | 112 | 98 | 120 | 95 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Louise Hye | Board of Directors | 0 companies |
| Peter Petersen Hye | Board of Directors | 0 companies |
| Kim Jybæk | Board of Directors | 0 companies |