| Revenue | DKK 185K | -42% |
| EBITDA | DKK 72K | +73% |
| Net profit | DKK 9K | +35% |
| Total assets | DKK 811K | +5% |
| Equity | DKK 140K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 | 769 | 688 | 502 | 714 | 512 | 605 | 424 | 309 | 280 | 239 | 320 | 185 |
| Staff expenses | -756 | -314 | -357 | -367 | -406 | -460 | -418 | -365 | -291 | -231 | -223 | -278 | -114 |
| EBITDA | 208 | 455 | 330 | 186 | 308 | 52 | 187 | 59 | 19 | 50 | 16 | 41 | 72 |
| Depreciation & amort. | 90 | -48 | -44 | 26 | -29 | -23 | -86 | -45 | -45 | -45 | -34 | -6 | -6 |
| EBIT | 118 | 408 | 286 | 160 | 279 | 29 | 102 | 14 | -26 | 4 | -18 | 35 | 66 |
| Net financials | -92 | -85 | -52 | -27 | -40 | -28 | -38 | -28 | -26 | -23 | -30 | -26 | -48 |
| Profit before tax | 33 | 322 | 235 | 134 | 239 | 1 | 64 | -14 | -52 | -19 | -48 | 9 | 18 |
| Tax | 3 | 72 | 70 | 29 | 53 | 2 | 15 | -2 | -11 | 6 | -41 | 3 | 9 |
| Net profit | 30 | 250 | 165 | 105 | 185 | -1 | 49 | -12 | -41 | -25 | -7 | 6 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.569 | 1.546 | 1.533 | 1.082 | 1.669 | 1.392 | 1.574 | 1.389 | 1.454 | 1.098 | 901 | 774 | 811 |
| Equity | -544 | -294 | -129 | -24 | 162 | 161 | 210 | 198 | 157 | 131 | 124 | 131 | 140 |
| Long-term debt | 320 | 160 | 114 | 198 | 150 | 257 | 210 | 158 | 106 | 42 | 0 | 0 | 0 |
| Short-term debt | 1.794 | 1.680 | 1.548 | 908 | 1.357 | 974 | 1.154 | 1.033 | 1.192 | 925 | 776 | 643 | 672 |
| Total debt | 2.113 | 1.840 | 1.662 | 1.106 | 1.507 | 1.231 | 1.365 | 1.191 | 1.298 | 967 | 776 | 643 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANSE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pohlmann Dohrenberg Arnskjold | Management | 0 companies |
| Michael Johan von der Recke | Board of Directors | 0 companies |