| Revenue | DKK 377K | -576% |
| EBITDA | DKK 377K | +576% |
| Net profit | DKK -452 | +100% |
| Total assets | DKK 2M | -64% |
| Equity | DKK 1M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 270 | -69 | 498 | 159 | 786 | 831 | 1.088 | 1.558 | 2.687 | -129 | -79 | 377 |
| Staff expenses | -20 | -28 | -0 | -0 | -0 | -51 | -557 | -924 | -993 | -1.735 | -58 | -0 | -0 |
| EBITDA | 838 | 242 | -69 | 570 | 159 | 735 | 274 | 164 | 566 | 952 | -187 | -79 | 377 |
| Depreciation & amort. | 70 | 35 | -6 | 36 | -4 | -4 | -0 | -5 | -10 | -25 | -47 | -30 | -34 |
| EBIT | 768 | 207 | -75 | 534 | 155 | 731 | 274 | 159 | 555 | 927 | -234 | -109 | 343 |
| Net financials | -187 | -68 | -170 | -228 | -187 | 119 | -57 | -769 | -11 | 632 | -42 | -66 | -317 |
| Profit before tax | 581 | 138 | -245 | 307 | -31 | 850 | 217 | -610 | 544 | 1.559 | -276 | -175 | 26 |
| Tax | 114 | 22 | -38 | -28 | -0 | 163 | 40 | -0 | -0 | 421 | -2 | -31 | 26 |
| Net profit | 467 | 116 | -207 | 335 | -31 | 687 | 176 | -610 | 544 | 1.138 | -274 | -143 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.358 | 1.374 | 1.255 | 1.998 | 2.300 | 2.109 | 2.094 | 2.230 | 3.363 | 7.528 | 5.586 | 5.598 | 2.010 |
| Equity | -721 | -605 | -813 | -478 | -510 | 177 | 354 | -257 | 288 | 1.426 | 1.152 | 1.008 | 1.008 |
| Long-term debt | 12 | 271 | 252 | 233 | 212 | 190 | 167 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.972 | 1.642 | 1.788 | 2.243 | 2.597 | 1.741 | 1.573 | 2.487 | 3.076 | 6.100 | 4.434 | 4.590 | 978 |
| Total debt | 1.984 | 1.913 | 2.040 | 2.476 | 2.809 | 1.932 | 1.740 | 2.487 | 3.076 | 6.100 | 4.434 | 4.590 | 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Poul Nielsen | Founder | 0 companies |