| Revenue | DKK 3,3M | +2% |
| EBITDA | DKK 3,1M | +2% |
| Net profit | DKK 3M | +4% |
| Total assets | DKK 37,9M | +2% |
| Equity | DKK 33,3M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.345 | 2.372 | 2.397 | 2.442 | 2.494 | 2.544 | 2.595 | 2.647 | 2.724 | 2.779 | 2.851 | 3.145 | 3.208 | 3.272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.431 | 2.883 | 2.202 | 2.330 | 2.357 | 2.388 | 2.441 | 2.481 | 2.537 | 2.594 | 2.645 | 2.949 | 3.006 | 3.068 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.431 | 2.883 | 2.202 | 2.330 | 2.357 | 2.388 | 2.441 | 2.481 | 2.537 | 2.594 | 2.645 | 2.949 | 3.006 | 3.068 |
| Net financials | -707 | -614 | -574 | -586 | -543 | -460 | -393 | -357 | -200 | -150 | -149 | -126 | -98 | -31 |
| Profit before tax | 1.724 | 2.269 | 1.629 | 2.243 | 2.514 | 1.928 | 2.049 | 2.125 | 2.337 | 2.444 | 2.496 | 2.823 | 2.908 | 3.037 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.724 | 2.269 | 1.639 | 2.243 | 2.514 | 1.928 | 2.049 | 2.125 | 2.337 | 2.444 | 2.496 | 2.823 | 2.908 | 3.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.307 | 36.003 | 36.002 | 36.500 | 37.200 | 37.200 | 37.274 | 37.208 | 37.219 | 37.205 | 37.200 | 37.325 | 37.225 | 37.914 |
| Equity | 7.874 | 10.144 | 11.783 | 14.026 | 16.540 | 18.468 | 20.517 | 22.642 | 24.379 | 25.923 | 27.519 | 29.442 | 31.450 | 33.287 |
| Long-term debt | 25.137 | 23.525 | 21.689 | 17.259 | 15.647 | 14.021 | 12.400 | 11.003 | 8.412 | 6.696 | 5.503 | 4.536 | 2.383 | 1.192 |
| Short-term debt | 2.296 | 2.334 | 2.530 | 5.215 | 5.012 | 4.711 | 4.356 | 3.563 | 4.428 | 4.586 | 4.178 | 3.347 | 3.392 | 3.435 |
| Total debt | 27.433 | 25.859 | 24.219 | 22.474 | 20.660 | 18.732 | 16.757 | 14.566 | 12.840 | 11.282 | 9.681 | 7.883 | 5.775 | 4.627 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Elikofer | Board of Directors | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |