| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -328% |
| Net profit | DKK 86K | -63% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -6 | -22 | -6 | -8 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | -22 | -6 | -8 | -9 | -8 | -1 | -1 | -2 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | -22 | -6 | -8 | -9 | -8 | -1 | -1 | -2 | -10 |
| Net financials | 167 | 271 | 296 | 82 | 78 | 479 | 377 | 391 | 431 | 578 | 212 | 271 | 120 |
| Profit before tax | 163 | 265 | 289 | 75 | 56 | 473 | 369 | 382 | 423 | 577 | 212 | 269 | 110 |
| Tax | 6 | 7 | 32 | -13 | 1 | 12 | -11 | 30 | 14 | 50 | -50 | 37 | 24 |
| Net profit | 157 | 258 | 257 | 88 | 55 | 461 | 380 | 352 | 409 | 526 | 262 | 232 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.744 | 1.775 | 1.994 | 1.985 | 2.010 | 2.353 | 2.222 | 2.459 | 2.748 | 3.311 | 3.320 | 3.434 | 3.459 |
| Equity | 1.351 | 1.609 | 1.866 | 1.955 | 2.010 | 2.346 | 2.187 | 2.431 | 2.730 | 3.256 | 3.309 | 3.423 | 3.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 166 | 128 | 30 | 0 | 8 | 35 | 29 | 18 | 55 | 11 | 11 | 11 |
| Total debt | 393 | 166 | 128 | 30 | 0 | 8 | 35 | 29 | 18 | 55 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Grumstrup Simonsen | Unofficial title | 0 companies |