| Revenue | DKK 260K | -14% |
| EBITDA | DKK 203K | -51% |
| Net profit | DKK -558K | -458% |
| Total assets | DKK 10,9M | -15% |
| Equity | DKK 6,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | -32 | -139 | -26 | -14 | -46 | -20 | -33 | -62 | 8 | 232 | 173 | 303 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | -32 | -139 | -26 | -14 | -46 | -20 | -33 | -156 | 27 | -274 | 123 | 413 | 203 |
| Depreciation & amort. | -0 | -6 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | -38 | -147 | -34 | -22 | -54 | -20 | -33 | -156 | 27 | -274 | 123 | 413 | 203 |
| Net financials | 780 | 850 | 540 | 300 | 347 | -94 | 867 | 406 | 1.234 | 151 | 345 | -500 | -237 | -757 |
| Profit before tax | 906 | 811 | 393 | 266 | 325 | -148 | 847 | 373 | 1.078 | 178 | 71 | -377 | 176 | -554 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -39 | 20 | 4 |
| Net profit | 906 | 811 | 393 | 266 | 325 | -148 | 847 | 373 | 1.078 | 178 | 297 | -338 | 156 | -558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.947 | 6.119 | 5.881 | 5.681 | 6.407 | 6.220 | 6.764 | 6.323 | 8.419 | 14.378 | 11.569 | 12.575 | 12.878 | 10.950 |
| Equity | 4.804 | 5.315 | 5.308 | 5.374 | 5.598 | 5.301 | 6.041 | 6.114 | 6.892 | 6.870 | 6.967 | 6.629 | 6.785 | 6.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.463 | 4.547 | 3.996 | 3.949 | 3.872 | 3.255 |
| Short-term debt | 1.143 | 804 | 573 | 307 | 809 | 920 | 722 | 209 | 64 | 2.961 | 606 | 1.997 | 2.221 | 1.603 |
| Total debt | 1.143 | 804 | 573 | 307 | 809 | 920 | 722 | 209 | 1.526 | 7.508 | 4.602 | 5.946 | 6.094 | 4.858 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilia Dalsgaard Sonne | Board of Directors | 0 companies |
| Camilla Dalsgaard Sonne | Board of Directors | 0 companies |