| Revenue | DKK 40M | -7% |
| EBITDA | DKK 3,2M | -79% |
| Net profit | DKK 0 | — |
| Total assets | DKK 170,1M | -3% |
| Equity | DKK 48,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.724 | 46.905 | 0 | 0 | 34.384 | 32.928 | 38.776 | 30.627 | 28.485 | 43.290 | 66.815 | 43.090 | 40.006 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.033 | -1.112 | -2.089 | -2.032 | -1.997 | -2.588 |
| EBITDA | -1.525 | 667 | 0 | 0 | 929 | -611 | 2.806 | 2.363 | 7.041 | 9.002 | 12.796 | 15.080 | 3.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.164 | -4.294 | -9.089 | -11.314 | -12.188 | -0 |
| EBIT | -1.525 | 667 | 0 | 0 | 929 | -611 | 2.806 | -1.801 | 2.747 | -87 | 1.483 | 2.892 | 3.204 |
| Net financials | -348 | -552 | -0 | 0 | -459 | -486 | -445 | -324 | -758 | -619 | -1.561 | -3.370 | -3.232 |
| Profit before tax | -938 | 115 | 0 | 0 | 470 | -1.097 | 2.361 | -2.125 | 1.989 | -706 | 217 | -0 | -28 |
| Tax | 468 | 115 | -0 | -0 | 470 | -1.097 | 2.361 | -2.125 | 1.989 | -706 | 217 | -0 | -28 |
| Net profit | -1.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.967 | 84.376 | 0 | 0 | 93.354 | 90.374 | 87.432 | 90.977 | 172.322 | 189.765 | 196.992 | 175.961 | 170.114 |
| Equity | 46.690 | 48.096 | 0 | 0 | 48.096 | 48.096 | 48.096 | 48.096 | 47.549 | 48.109 | 50.463 | 49.787 | 48.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.433 | 3.889 | 0 | 0 | 21.360 | 97.141 | 98.813 | 91.688 | 92.842 |
| Short-term debt | 29.843 | 34.333 | 0 | 0 | 37.152 | 35.207 | 32.474 | 37.926 | 101.694 | 26.473 | 37.381 | 32.138 | 26.298 |
| Total debt | 29.843 | 34.333 | 0 | 0 | 37.152 | 35.207 | 32.474 | 37.926 | 123.054 | 123.614 | 136.194 | 123.826 | 119.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2016 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KJ Management | Management | 2002 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFV ENERGI & MILJØ A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Jessen | Management | 0 companies |
| Claus Bøgeskov Mogensen | Chief Executive Officer | 0 companies |
| Brian Seeberg | Chief Executive Officer | 0 companies |
| Knud Jørgen Christensen | Management | 0 companies |
| Christian Møller | Chief Executive Officer | 0 companies |
| Klavs Soelmark | Board of Directors | 0 companies |
| Hans Adam Pade Nielsen | Board of Directors | 0 companies |
| Allan Frank Lund | Board of Directors | 0 companies |
| Lars-Bo Lund Johansen | Board of Directors | 0 companies |
| Kelly Ivan Hansen | Board of Directors | 0 companies |
| Helle Vibeke Carstensen | Board of Directors | 0 companies |
| Bente Herdis Torpsgaard | Board of Directors | 0 companies |
| Kristian Skovslund Nielsen | Board of Directors | 0 companies |
| Michael Koue Rasmussen | Board of Directors | 0 companies |
| Palle Peter Wowereit Andersen | Board of Directors | 0 companies |
| Jes Svend Nielsen | Board of Directors | 0 companies |
| Britta Duelund | Board of Directors | 0 companies |
| Poul Gøbel | Board of Directors | 0 companies |
| Ole Simonsen | Board of Directors | 0 companies |
| Erik Boman | Board of Directors | 0 companies |
| Jens Hartvig Madsen | Chairman | 0 companies |
| Hans Randstorf Jørgensen | Board of Directors | 0 companies |
| Hanne Christensen | Chairman | 0 companies |
| Astrid Møller Donnerborg | Deputy Chairman | 0 companies |
| Lars Brokmann Torup | Board of Directors | 0 companies |
| Jane Vallebo Thorngaard Heitmann | Chairman | 0 companies |
| Niels Peter Ellegaard | Board of Directors | 0 companies |
| Annalise Horster | Board of Directors | 0 companies |
| Carsten Normann | Chairman | 0 companies |
| Bente Margrethe Iskov | Board of Directors | 0 companies |
| John Buur Christiansen | Board of Directors | 0 companies |
| Kjeld Tommy Jensen | Board of Directors | 0 companies |
| Andreas Munch Møller | Board of Directors | 0 companies |