| Revenue | DKK -968K | +23% |
| EBITDA | DKK -968K | -23% |
| Net profit | DKK 5,2M | +140% |
| Total assets | DKK 58,4M | -45% |
| Equity | DKK 58,2M | -45% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.110 | -777 | -949 | -788 | -968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.110 | -777 | -949 | -788 | -968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.110 | -777 | -949 | -788 | -968 |
| Net financials | 53.761 | 75.543 | 57.290 | -12.040 | 6.132 |
| Profit before tax | 52.651 | 74.766 | 56.341 | -12.040 | 5.164 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 52.651 | 74.766 | 56.341 | -12.828 | 5.164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 346.467 | 207.790 | 161.619 | 105.300 | 58.378 |
| Equity | 346.405 | 207.762 | 161.521 | 105.192 | 58.156 |
| Long-term debt | 0 | 0 | 0 | 78 | 0 |
| Short-term debt | 62 | 28 | 98 | 108 | 222 |
| Total debt | 62 | 28 | 98 | 186 | 222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CT Management | Management | 2015 |
| Former (4) | ||
RB Management | Management | 2008 – 2015 |
JS Management | Management | 2002 – 2006 |
CT Management | Management | 2015 – 2015 |
JS Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 2015 – 2016 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2007 – 2017 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Theilgaard | Management | 0 companies |
| Ricco Brorson Hagenflindt | Management | 0 companies |
| Jesper Stoklund Jakobsen | Management | 0 companies |
| Claus Thinggaard | Management | 0 companies |
| Jane Soli Preuthun | Management | 0 companies |
| Jacob Hübertz | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Henrik Franck | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Erik Veedfald | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |