| Revenue | DKK 22,3M | -12% |
| EBITDA | DKK 11,2M | -24% |
| Net profit | DKK 8,9M | -24% |
| Total assets | DKK 27,3M | -9% |
| Equity | DKK 12,9M | -17% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.020 | 19.181 | 18.024 | 12.722 | 13.200 | 17.558 | 42.279 | 68.113 | 37.125 | 35.539 | 27.946 | 33.229 | 25.176 | 22.257 |
| Staff expenses | -11.016 | -10.477 | -10.720 | -10.581 | -10.732 | -10.703 | -15.487 | -17.409 | -8.249 | -9.968 | -9.498 | -9.879 | -10.471 | -11.104 |
| EBITDA | 13.004 | 8.704 | 7.303 | 2.141 | 2.468 | 6.856 | 26.792 | 50.704 | 28.876 | 25.572 | 18.400 | 23.350 | 14.705 | 11.153 |
| Depreciation & amort. | -493 | -151 | -90 | -121 | -86 | -88 | -50 | -136 | -299 | -290 | -286 | -265 | -145 | -0 |
| EBIT | 12.510 | 8.553 | 7.213 | 2.020 | 2.381 | 6.768 | 26.742 | 50.568 | 28.576 | 25.281 | 18.114 | 23.085 | 14.559 | 11.153 |
| Net financials | -142 | 79 | 16 | 121 | -65 | -73 | -292 | -466 | -763 | -169 | -137 | 336 | 425 | 250 |
| Profit before tax | 12.368 | 8.632 | 7.229 | 2.141 | 2.316 | 6.695 | 26.451 | 50.102 | 27.813 | 25.112 | 17.977 | 23.421 | 14.984 | 11.404 |
| Tax | 3.102 | 2.118 | 1.736 | 561 | 513 | 1.542 | 5.820 | 11.024 | 6.119 | 5.526 | 4.026 | 5.162 | 3.286 | 2.539 |
| Net profit | 9.266 | 6.513 | 5.493 | 1.580 | 1.804 | 5.154 | 20.631 | 39.078 | 21.694 | 19.587 | 13.951 | 18.259 | 11.698 | 8.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.382 | 26.310 | 28.577 | 16.275 | 13.308 | 16.879 | 69.869 | 76.552 | 53.862 | 54.952 | 34.591 | 36.057 | 30.056 | 27.277 |
| Equity | 22.981 | 14.494 | 14.987 | 12.567 | 9.470 | 7.624 | 21.255 | 40.333 | 24.028 | 22.614 | 17.566 | 21.825 | 15.523 | 12.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.127 | 9.774 | 12.443 | 3.049 | 2.776 | 6.918 | 42.403 | 24.482 | 28.790 | 31.928 | 16.385 | 12.078 | 11.968 | 11.673 |
| Total debt | 8.127 | 9.774 | 12.443 | 3.049 | 2.776 | 6.918 | 42.403 | 25.036 | 28.790 | 31.928 | 16.385 | 12.078 | 11.968 | 11.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2007 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITO TECHNOLOGIES ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jacob Juul Rasmussen | Management | 0 companies |
| Jacob Götzsche | Chief Executive Officer | 0 companies |
| Stephen Paul Pinchen | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Antony Kenneth Edwards | Chairman | 0 companies |
| Alison Wendy Evans | Board of Directors | 0 companies |
| Nancy Emma Sophia Lester | Board of Directors | 0 companies |
| Jon Michael Green | Board of Directors | 0 companies |
| Mark Jeremy Harper | Board of Directors | 0 companies |
| Henrik Rossing Lønberg | Board of Directors | 0 companies |
| Mikkel Rohde | Board of Directors | 0 companies |