| Revenue | DKK 568K | +2% |
| EBITDA | DKK 568K | +2% |
| Net profit | DKK 322K | -10% |
| Total assets | DKK 7,5M | +11% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 156 | 156 | 292 | 473 | 484 | 467 | 530 | 545 | 553 | 559 | 570 | 555 | 568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 47 | -6 | 292 | 673 | 484 | 467 | 530 | 545 | 553 | 559 | 570 | 555 | 568 |
| Depreciation & amort. | 215 | 215 | -0 | -0 | -0 | -57 | -57 | -57 | -76 | -76 | -88 | -88 | -88 | -73 |
| EBIT | 145 | -168 | -6 | 292 | 673 | 427 | 410 | 473 | 468 | 477 | 470 | 481 | 466 | 495 |
| Net financials | 38 | 33 | -20 | 612 | 112 | -8 | -54 | -58 | -102 | -18 | -29 | -8 | -11 | -83 |
| Profit before tax | 183 | -134 | -26 | 904 | 585 | 419 | 356 | 415 | 366 | 459 | 441 | 473 | 456 | 412 |
| Tax | 46 | -34 | -6 | 77 | 129 | 92 | 78 | 91 | 81 | 101 | 97 | 104 | 100 | 91 |
| Net profit | 137 | -101 | -20 | 827 | 457 | 327 | 278 | 324 | 286 | 358 | 344 | 369 | 355 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.881 | 3.249 | 8.186 | 6.326 | 7.861 | 6.634 | 6.760 | 6.634 | 7.651 | 7.494 | 7.210 | 6.978 | 6.706 | 7.467 |
| Equity | 1.500 | 899 | 3.735 | 2.362 | 2.818 | 2.005 | 2.282 | 2.331 | 2.297 | 2.370 | 2.357 | 2.386 | 2.391 | 2.363 |
| Long-term debt | 1.979 | 1.586 | 2.562 | 2.318 | 3.392 | 3.213 | 3.034 | 2.855 | 3.859 | 3.597 | 3.346 | 3.092 | 2.839 | 3.703 |
| Short-term debt | 378 | 485 | 685 | 438 | 398 | 370 | 409 | 425 | 482 | 524 | 520 | 529 | 515 | 454 |
| Total debt | 2.049 | 2.071 | 3.247 | 2.756 | 3.790 | 3.583 | 3.443 | 3.280 | 4.341 | 4.121 | 3.866 | 3.620 | 3.354 | 4.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2002 | — | — |
JB Management | Management | 2015 | — | — |
JE Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.Beyer Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jesper Andreasen | Management | 0 companies |
| Jan Beyer | Management | 0 companies |
| Jørgen Erik Johnsen | Management | 0 companies |
| Ole Eske Bruun | Chairman | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Kirsten Mona Johnsen | Board of Directors | 0 companies |
| Flemming Holm | Board of Directors | 0 companies |
| Brian Beyer | Chairman | 0 companies |
| Mads Egede Birkeland | Chairman | 0 companies |
| Helge Homann | Board of Directors | 0 companies |