| Revenue | DKK -12K | -19% |
| EBITDA | DKK -12K | +90% |
| Net profit | DKK -632K | -493% |
| Total assets | DKK 1,9M | -27% |
| Equity | DKK 1,7M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -19 | -10 | -10 | -15 | -16 | -15 | -18 | -19 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -75 | -75 | -0 | -100 | -0 | -100 | -0 |
| EBITDA | -10 | -19 | -10 | -10 | -90 | -91 | -15 | -118 | -19 | -115 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -19 | -10 | -10 | -90 | -91 | -15 | -118 | -19 | -115 | -12 |
| Net financials | 300 | 419 | 157 | 142 | 230 | 207 | -45 | 445 | 92 | 321 | -620 |
| Profit before tax | 290 | 400 | 147 | 132 | 139 | 116 | -60 | 327 | 72 | 206 | -632 |
| Tax | -0 | -0 | -0 | 1 | 31 | 26 | -0 | 59 | 17 | 45 | -0 |
| Net profit | 290 | 400 | 147 | 132 | 109 | 90 | -60 | 268 | 56 | 161 | -632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.764 | 2.085 | 2.101 | 2.132 | 2.175 | 2.155 | 2.054 | 2.443 | 2.303 | 2.529 | 1.852 |
| Equity | 1.717 | 2.021 | 2.069 | 2.101 | 2.108 | 2.095 | 2.030 | 2.243 | 2.244 | 2.348 | 1.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 64 | 32 | 32 | 67 | 60 | 24 | 200 | 59 | 181 | 193 |
| Total debt | 46 | 64 | 32 | 32 | 67 | 60 | 24 | 200 | 59 | 181 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krath | Unofficial title | 0 companies |
| Anette Nielsen | Board of Directors | 0 companies |