| Revenue | DKK 540K | +63% |
| EBITDA | DKK 540K | +63% |
| Net profit | DKK 3,1M | -49% |
| Total assets | DKK 20M | +18% |
| Equity | DKK 19,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 280 | 277 | 275 | 279 | 272 | 278 | 279 | 283 | 331 | 342 | 331 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 280 | 280 | 277 | 275 | 279 | 272 | 278 | 279 | 283 | 331 | 342 | 331 | 540 |
| Depreciation & amort. | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -92 | -97 | -97 | -144 |
| EBIT | 215 | 215 | 212 | 210 | 214 | 207 | 213 | 214 | 218 | 239 | 244 | 234 | 396 |
| Net financials | 363 | 957 | 413 | 201 | 688 | 1.725 | 2.136 | 1.303 | 323 | 611 | 969 | 5.895 | 2.768 |
| Profit before tax | 578 | 1.172 | 625 | 411 | 903 | 1.933 | 2.349 | 1.517 | 541 | 850 | 1.213 | 6.129 | 3.164 |
| Tax | -7 | 11 | 13 | 15 | 18 | 24 | 24 | 32 | 66 | 72 | 67 | 97 | 87 |
| Net profit | 585 | 1.161 | 612 | 396 | 885 | 1.909 | 2.325 | 1.485 | 475 | 778 | 1.146 | 6.032 | 3.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.349 | 5.227 | 5.443 | 5.537 | 6.120 | 7.514 | 9.426 | 8.950 | 9.289 | 9.967 | 11.094 | 16.926 | 20.025 |
| Equity | 655 | 1.717 | 2.229 | 2.524 | 3.409 | 5.214 | 7.434 | 8.811 | 9.175 | 9.840 | 10.872 | 16.786 | 19.741 |
| Long-term debt | 2.702 | 2.341 | 1.998 | 2.663 | 2.448 | 2.113 | 1.780 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 993 | 1.137 | 1.183 | 316 | 225 | 144 | 167 | 91 | 62 | 70 | 161 | 74 | 211 |
| Total debt | 3.695 | 3.479 | 3.181 | 2.979 | 2.673 | 2.257 | 1.947 | 91 | 62 | 70 | 161 | 74 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Skouboe | Audit | 0 companies |