| Revenue | DKK 449K | +1% |
| EBITDA | DKK 72K | +124% |
| Net profit | DKK -112K | +72% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK -1,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.259 | 1.093 | 1.158 | 809 | 851 | 966 | 977 | 850 | 341 | 384 | 532 | 600 | 445 | 449 |
| Staff expenses | -1.146 | -1.003 | -1.013 | -912 | -922 | -887 | -851 | -805 | -679 | -646 | -796 | -653 | -676 | -336 |
| EBITDA | 208 | -34 | 116 | -102 | -71 | 78 | 126 | 45 | -338 | -263 | -315 | -117 | -303 | 72 |
| Depreciation & amort. | -138 | -90 | -99 | -41 | -76 | -50 | -37 | -25 | -12 | -42 | -47 | -44 | -44 | -44 |
| EBIT | 69 | -124 | 17 | -143 | -147 | 28 | 88 | 20 | -349 | -305 | -362 | -160 | -346 | 29 |
| Net financials | -75 | -15 | -76 | -80 | -82 | -63 | -32 | -26 | -32 | -35 | -54 | -108 | -171 | -172 |
| Profit before tax | 136 | -139 | -59 | -223 | -229 | -35 | 56 | -6 | -381 | -340 | -415 | -268 | -518 | -143 |
| Tax | 14 | -31 | 42 | -79 | -142 | -4 | 13 | -1 | -84 | -75 | -97 | -59 | -114 | -31 |
| Net profit | 123 | -108 | -100 | -145 | -86 | -30 | 44 | -5 | -297 | -265 | -318 | -209 | -404 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.207 | 3.268 | 3.270 | 3.007 | 2.896 | 2.689 | 2.686 | 2.720 | 2.773 | 4.691 | 3.426 | 3.499 | 3.437 | 3.452 |
| Equity | 180 | 72 | -28 | -173 | -259 | -290 | -246 | -251 | -548 | -813 | -1.131 | -1.341 | -1.744 | -1.856 |
| Long-term debt | -2.312 | 2.166 | 2.037 | 1.896 | 1.756 | 1.617 | 1.475 | 1.332 | 1.189 | 1.048 | 916 | 794 | 667 | 523 |
| Short-term debt | -714 | 1.031 | 1.261 | 1.284 | 1.399 | 1.362 | 1.456 | 1.639 | 2.132 | 4.457 | 3.641 | 4.046 | 4.514 | 4.785 |
| Total debt | -3.026 | 3.196 | 3.298 | 3.180 | 3.155 | 2.979 | 2.931 | 2.971 | 3.321 | 5.504 | 4.557 | 4.840 | 5.181 | 5.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2012 | — | — |
HJ Management | Management | 2017 | — | — |
LN Management | Management | 2002 | — | — |
LN Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET CITY, 7800 SKIVE ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lindhard Jensen | Management | 0 companies |
| Hans Jørgen Stærk | Management | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Jens Peter Stærk | Chairman | 0 companies |
| Anders Nielsen | Board of Directors | 0 companies |