| Revenue | DKK 984K | +10% |
| EBITDA | DKK 56K | +327% |
| Net profit | DKK 403K | +162% |
| Total assets | DKK 3,2M | +18% |
| Equity | DKK 2M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -37 | -37 | -50 | 280 | 1.150 | 592 | 1.352 | 878 | 987 | 892 | 984 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -563 | -601 | -659 | -817 | -1.262 | -1.373 | -917 | -928 |
| EBITDA | -19 | -20 | -17 | -37 | -37 | -50 | -283 | 548 | -67 | 536 | -384 | -386 | -25 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -17 | -37 | -37 | -50 | -283 | 548 | -67 | 536 | -384 | -386 | -25 | 56 |
| Net financials | 517 | 1.609 | 849 | -245 | -31 | -156 | -643 | 12 | 39 | -198 | 526 | 877 | -809 | 465 |
| Profit before tax | 498 | 1.589 | 832 | -282 | -68 | -207 | -926 | 561 | -28 | 338 | 142 | 491 | -834 | 521 |
| Tax | 71 | 348 | 206 | -58 | -13 | -42 | -201 | 125 | -4 | 83 | 37 | 109 | -182 | 119 |
| Net profit | 427 | 1.242 | 626 | -224 | -56 | -165 | -725 | 436 | -24 | 255 | 105 | 382 | -651 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.070 | 3.215 | 3.840 | 3.516 | 3.359 | 3.093 | 2.321 | 2.701 | 2.376 | 2.616 | 2.751 | 3.518 | 2.746 | 3.229 |
| Equity | 2.054 | 3.199 | 3.825 | 3.501 | 3.344 | 3.076 | 2.245 | 2.458 | 1.973 | 2.115 | 2.105 | 2.487 | 1.713 | 1.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 15 | 15 | 15 | 17 | 75 | 243 | 403 | 501 | 646 | 1.032 | 1.033 | 1.248 |
| Total debt | 16 | 16 | 15 | 15 | 15 | 17 | 75 | 243 | 403 | 501 | 646 | 1.032 | 1.033 | 1.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Kirkeby Ravn | Audit | 0 companies |