| Revenue | DKK -173K | +164% |
| EBITDA | DKK -173K | -164% |
| Net profit | DKK 11,1M | +7897% |
| Total assets | DKK 11,5M | +761% |
| Equity | DKK 10M | +1024% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.257 | 3.256 | 3.148 | 774 | 363 | -98 | -65 | -173 |
| Staff expenses | -8.418 | -2.906 | -2.039 | -1.292 | -467 | -0 | -0 | -0 |
| EBITDA | 1.845 | -12 | 890 | -704 | -212 | -98 | -65 | -173 |
| Depreciation & amort. | -62 | -35 | -9 | -3 | -13 | -0 | -0 | -0 |
| EBIT | 1.783 | -47 | 881 | -706 | -225 | -98 | -65 | -173 |
| Net financials | 437 | 1.331 | -172 | -91 | -92 | -87 | -77 | 11.282 |
| Profit before tax | 2.220 | 1.285 | 709 | -797 | -317 | -185 | -142 | 11.109 |
| Tax | 506 | -51 | 164 | -173 | -70 | 286 | -0 | 16 |
| Net profit | 1.714 | 1.336 | 545 | -623 | -247 | -471 | -142 | 11.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.931 | 6.412 | 2.744 | 2.201 | 1.926 | 1.399 | 1.334 | 11.478 |
| Equity | 7.816 | 1.547 | 401 | -222 | -469 | -941 | -1.083 | 10.010 |
| Long-term debt | 0 | 4.085 | 1.678 | 1.746 | 1.818 | 1.892 | 0 | 0 |
| Short-term debt | 1.115 | 781 | 664 | 677 | 578 | 449 | 2.417 | 1.468 |
| Total debt | 1.115 | 4.865 | 2.342 | 2.423 | 2.396 | 2.340 | 2.417 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Bá Founder | Founder | 2002 | — | — |
GG Management | Management | 2017 | — | — |
JM Management | Management | 2019 | — | — |
D& | Audit | 2002 | — | — |
IH Management | Management | 2012 | — | — |
CZ Management | Management | 2012 | — | — |
HK Management | Management | 2014 | — | — |
FD Management | Management | 2016 | — | — |
BM Management | Management | 2019 | — | — |
YK Management | Management | 2016 | — | — |
AH Management | Management | 2014 | — | — |
SH Management | Management | 2007 | — | — |
VÓ Management | Management | 2002 | — | — |
TS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Betware á Islandi hf | Founder | 0 companies |
| Guðmundur Gauti Guðmundsson | Management | 0 companies |
| Jakob Matthias Rothwangl | Management | 0 companies |
| Deloitte & Touche Island | Audit | 0 companies |
| Ingvar Hjalmarsson | Management | 0 companies |
| Carsten Ziegler Sundberg | Management | 0 companies |
| Heidar Karlsson | Management | 0 companies |
| Francesco Domenico Cecchini | Management | 0 companies |
| Bojan Milijevic | Management | 0 companies |
| Yvette Kim Leng Boon | Management | 0 companies |
| Anna Helena Hallgrimsson | Management | 0 companies |
| Stefan Hrafnkelsson | Management | 0 companies |
| Valdimar Óskar Óskarsson | Management | 0 companies |
| Thomas Schmalzer | Management | 0 companies |