| Revenue | DKK 13,6M | +22% |
| EBITDA | DKK 1,2M | +269% |
| Net profit | DKK -619K | +77% |
| Total assets | DKK 46,3M | +2% |
| Equity | DKK 20,6M | -5% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.571 | 14.263 | 11.303 | 11.165 | 13.642 |
| Staff expenses | -11.560 | -11.410 | -10.272 | -11.848 | -12.486 |
| EBITDA | 3.011 | 2.853 | 1.030 | -683 | 1.155 |
| Depreciation & amort. | -686 | -810 | -683 | -817 | -810 |
| EBIT | 2.325 | 2.043 | 347 | -1.499 | 346 |
| Net financials | -575 | -728 | -1.152 | -1.944 | -1.139 |
| Profit before tax | 1.750 | 1.315 | -804 | -3.443 | -794 |
| Tax | 386 | 223 | -177 | -757 | -175 |
| Net profit | 1.364 | 1.092 | -627 | -2.686 | -619 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.553 | 53.864 | 60.022 | 45.294 | 46.282 |
| Equity | 24.893 | 25.642 | 24.661 | 21.608 | 20.584 |
| Long-term debt | 5.127 | 4.763 | 4.537 | 5.483 | 1.994 |
| Short-term debt | 12.124 | 21.838 | 29.379 | 17.515 | 23.191 |
| Total debt | 17.251 | 26.601 | 33.916 | 22.998 | 25.184 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Klemmensen | Management | 0 companies |
| Peter Møller Klemmensen | Board of Directors | 0 companies |
| Søren Møller Klemmensen | Board of Directors | 0 companies |
| Marie Klemmensen | Board of Directors | 0 companies |
| Finn Møller Klemmensen | Board of Directors | 0 companies |