| Revenue | DKK 31,2M | +2% |
| EBITDA | DKK 5,3M | +2% |
| Net profit | DKK 812K | -44% |
| Total assets | DKK 43,4M | +47% |
| Equity | DKK 8,1M | +9% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.392 | 29.299 | 32.640 | 30.611 | 31.186 |
| Staff expenses | -11.238 | -13.056 | -14.024 | -13.424 | -14.693 |
| EBITDA | 8.409 | 6.186 | 5.152 | 5.211 | 5.320 |
| Depreciation & amort. | -4.305 | -5.172 | -1.969 | -2.335 | -3.334 |
| EBIT | 4.105 | 1.014 | 3.183 | 2.876 | 1.986 |
| Net financials | -220 | -392 | -721 | -1.032 | -934 |
| Profit before tax | 3.885 | 622 | 2.462 | 1.844 | 1.052 |
| Tax | 858 | 138 | 544 | 407 | 240 |
| Net profit | 3.027 | 485 | 1.918 | 1.437 | 812 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.810 | 31.253 | 35.210 | 29.479 | 43.397 |
| Equity | 4.806 | 4.790 | 6.509 | 7.446 | 8.135 |
| Long-term debt | 11.388 | 10.956 | 10.924 | 6.576 | 13.245 |
| Short-term debt | 14.640 | 14.533 | 16.260 | 13.533 | 19.853 |
| Total debt | 26.028 | 25.489 | 27.184 | 20.109 | 33.098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2002 |
| Former (1) | ||
ON Management | Management | 2002 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hindse Jørgensen | Management | 0 companies |
| Ole Nielsen | Management | 0 companies |