| Revenue | DKK -166K | -127% |
| EBITDA | DKK -339K | -175% |
| Net profit | DKK 10K | -98% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 136K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 1.721 | 88 | -5 | 211 | 71 | 1.216 | 511 | 621 | -166 |
| Staff expenses | -0 | -112 | -102 | -5 | -211 | -71 | -217 | -194 | -0 | -0 |
| EBITDA | -59 | 1.682 | 0 | 0 | 0 | 1 | 999 | 317 | 451 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 1.682 | 0 | 0 | 0 | 1 | 999 | 317 | 451 | -339 |
| Net financials | -0 | -276 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | -59 | 1.406 | -0 | 0 | 0 | 0 | 999 | 317 | 451 | -340 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | 1.406 | -0 | 0 | 0 | 0 | 999 | 317 | 451 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 205 | 205 | 188 | 406 | 335 | 920 | 1.653 | 2.176 | 2.235 |
| Equity | -1.280 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 136 |
| Long-term debt | 0 | 53 | 59 | 116 | 239 | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.685 | 27 | 20 | -54 | 41 | 137 | 794 | 1.527 | 2.050 | 2.099 |
| Total debt | 1.685 | 79 | 79 | 62 | 280 | 209 | 794 | 1.527 | 2.050 | 2.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2002 | — | — |
IK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONVEX HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
HOLDING 74 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nielsen | Management | 0 companies |
| Ivan Kjeldsen | Audit | 0 companies |