| Revenue | DKK 1,3M | -34% |
| EBITDA | DKK -98K | -118% |
| Net profit | DKK -837K | -283% |
| Total assets | DKK 801K | -54% |
| Equity | DKK 625K | -57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -974 | — | — | 875 | 1.126 | 1.289 | 1.416 | 1.366 | 1.621 | 1.677 | 1.569 | 1.903 | 1.256 |
| Staff expenses | -655 | -0 | -0 | -759 | -953 | -948 | -798 | -805 | -865 | -1.041 | -1.137 | -1.368 | -1.354 |
| EBITDA | -28 | 0 | 0 | 117 | 173 | 341 | 617 | 561 | 757 | 636 | 432 | 536 | -98 |
| Depreciation & amort. | -19 | -0 | -0 | -18 | -39 | -29 | -11 | -21 | -7 | -11 | -3 | -1 | -13 |
| EBIT | -47 | 0 | 0 | 99 | 134 | 312 | 606 | 540 | 750 | 625 | 430 | 535 | -111 |
| Net financials | -29 | 0 | 0 | 126 | -40 | -248 | -889 | 165 | -495 | 147 | -739 | -48 | -724 |
| Profit before tax | -67 | 0 | 0 | 224 | 93 | 64 | -283 | 705 | 255 | 772 | -309 | 487 | -836 |
| Tax | -10 | -0 | -0 | 19 | 20 | 14 | 0 | 74 | 53 | 160 | 1 | 29 | 1 |
| Net profit | -57 | 0 | 0 | 205 | 74 | 50 | -283 | 631 | 203 | 612 | -310 | 458 | -837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 0 | 0 | 581 | 721 | 715 | 378 | 1.057 | 1.106 | 1.689 | 1.267 | 1.742 | 801 |
| Equity | 105 | 0 | 0 | 428 | 502 | 477 | 94 | 725 | 818 | 1.315 | 1.004 | 1.462 | 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -194 | 0 | 0 | 152 | 219 | 238 | 284 | 332 | 288 | 374 | 262 | 280 | 176 |
| Total debt | -194 | 0 | 0 | 152 | 219 | 238 | 284 | 332 | 288 | 374 | 262 | 280 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hygade Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|