| Revenue | DKK 47K | -54% |
| EBITDA | DKK 475 | -99% |
| Net profit | DKK -75K | -34% |
| Total assets | DKK 308K | -77% |
| Equity | DKK 274K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 43 | 202 | 103 | 47 |
| Staff expenses | -58 | -63 | -43 | -46 |
| EBITDA | -14 | 29 | 60 | 0 |
| Depreciation & amort. | -92 | -26 | -65 | -10 |
| EBIT | -106 | 3 | -5 | -10 |
| Net financials | -38 | -31 | -34 | -57 |
| Profit before tax | -144 | -28 | -39 | -72 |
| Tax | -38 | -10 | 17 | 3 |
| Net profit | -107 | -19 | -56 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.928 | 1.910 | 1.362 | 308 |
| Equity | 721 | 738 | 308 | 274 |
| Long-term debt | 731 | 685 | 644 | 0 |
| Short-term debt | 358 | 378 | 409 | 34 |
| Total debt | 1.089 | 1.063 | 1.054 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 2002 | — | — |
PE Founder | Founder | 2002 | — | — |
JA | Founder | 2002 | — | — |
BJ Founder | Founder | 2002 | — | — |
JK Founder | Founder | 2002 | — | — |
NC Founder | Founder | 2002 | — | — |
GS Founder | Founder | 2002 | — | — |
BB Founder | Founder | 2002 | — | — |
HJ Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBOLTEN 13 ApS | Company | 10.0% | 0.0% | 2015 |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 15.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Junker | Founder | 0 companies |
| Poul Erik Bjerrisgaard | Founder | 0 companies |
| Jørgen Arne Nyegaard Frandsen | Founder | 0 companies |
| Benny Jensen | Founder | 0 companies |
| Johannes Knudsen Straarup | Founder | 0 companies |
| Niels Carl Nielsen | Founder | 0 companies |
| Gunnar Schmidt | Founder | 0 companies |
| Birte Bjerrisgaard | Founder | 0 companies |
| Hans Jørgen Harbeck | Founder | 0 companies |
| Kenneth Bojsen Pedersen | Board of Directors | 0 companies |
| Per Ravn Sørensen | Chairman | 0 companies |
| Peter Juhl Olesen | Deputy Chairman | 0 companies |
| Kurt Christiansen | Board of Directors | 0 companies |
| Margit Kirsten Djørup | Board of Directors | 0 companies |
| Martin Brünes | Chairman | 0 companies |
| Peder Ditlev Jepsen | Board of Directors | 0 companies |