| Revenue | DKK 0 | — |
| EBITDA | DKK -502K | -11% |
| Net profit | DKK 1,7M | -71% |
| Total assets | DKK 46,5M | +7% |
| Equity | DKK 37,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -106 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -262 | -80 | -416 | -442 | -669 | -589 | -925 | 382 | -611 | -422 | -480 | -451 | -502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -80 | -416 | -442 | -669 | -589 | -925 | 382 | -611 | -422 | -480 | -451 | -502 |
| Net financials | -439 | 1.734 | 2.365 | -1.036 | 51 | -119 | -4.484 | 11.290 | -8.197 | 1.893 | 2.427 | 6.147 | 2.116 |
| Profit before tax | -701 | 1.452 | 2.021 | -1.811 | -618 | -707 | -5.410 | 11.673 | -8.808 | 1.471 | 1.947 | 5.696 | 1.613 |
| Tax | -202 | -0 | -0 | -0 | -197 | 920 | -208 | -50 | -134 | -221 | -802 | -230 | -129 |
| Net profit | -499 | 1.654 | 1.949 | -1.478 | -421 | -1.628 | -5.202 | 11.722 | -8.674 | 1.692 | 2.749 | 5.926 | 1.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.507 | 52.326 | 55.824 | 52.708 | 46.194 | 54.307 | 51.709 | 55.116 | 40.735 | 35.620 | 38.097 | 43.294 | 46.455 |
| Equity | 41.418 | 42.598 | 44.483 | 41.355 | 37.434 | 33.546 | 26.645 | 38.365 | 29.687 | 30.748 | 32.926 | 38.917 | 37.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.089 | 9.728 | 11.188 | 11.354 | 8.760 | 20.760 | 24.766 | 16.751 | 11.048 | 4.872 | 5.171 | 4.377 | 8.621 |
| Total debt | 19.089 | 9.728 | 11.188 | 11.354 | 8.760 | 20.760 | 24.766 | 16.751 | 11.048 | 4.872 | 5.171 | 4.377 | 8.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Egholm Jensen | Management | 0 companies |