| Revenue | DKK 0 | — |
| EBITDA | DKK -931K | +55% |
| Net profit | DKK 2,5M | -18% |
| Total assets | DKK 79,2M | -4% |
| Equity | DKK 69,2M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -687 | -0 |
| EBITDA | -245 | -453 | -705 | -1.156 | -890 | -796 | -1.015 | -1.262 | -941 | -1.487 | -2.090 | -1.941 | -2.052 | -931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -453 | -705 | -1.156 | -890 | -796 | -1.015 | -1.262 | -941 | -1.487 | -2.090 | -1.941 | -2.052 | -931 |
| Net financials | 1.156 | 2.416 | 1.969 | 2.585 | 1.230 | 2.065 | -4.430 | 17.858 | -2.855 | 7.661 | 957 | 25.946 | 4.464 | 3.240 |
| Profit before tax | 911 | 2.208 | 1.618 | 1.766 | 340 | 1.268 | -5.445 | 16.596 | -3.796 | 6.173 | -1.133 | 24.004 | 2.412 | 2.309 |
| Tax | 202 | -0 | -0 | -0 | -34 | -186 | -299 | -351 | 357 | 1.529 | 875 | 186 | -648 | -188 |
| Net profit | 710 | 1.963 | 1.264 | 1.429 | 374 | 1.455 | -5.146 | 16.947 | -4.153 | 4.644 | -2.007 | 23.819 | 3.061 | 2.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.403 | 52.953 | 53.901 | 55.181 | 54.379 | 56.969 | 46.769 | 67.418 | 62.272 | 66.987 | 65.256 | 82.145 | 82.847 | 79.232 |
| Equity | 47.602 | 48.893 | 49.242 | 49.822 | 49.345 | 47.204 | 41.707 | 58.304 | 53.302 | 56.595 | 52.863 | 77.112 | 77.637 | 69.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.564 | 3.555 | 3.678 | 4.175 | 3.857 | 9.505 | 5.004 | 9.113 | 8.970 | 10.351 | 12.394 | 5.033 | 5.210 | 10.033 |
| Total debt | 3.564 | 3.555 | 3.678 | 4.175 | 3.857 | 9.505 | 5.004 | 9.113 | 8.970 | 10.351 | 12.394 | 5.033 | 5.210 | 10.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Egholm Jensen | Management | 0 companies |