| Revenue | DKK -97K | -25% |
| EBITDA | DKK -100K | +25% |
| Net profit | DKK -158K | +43% |
| Total assets | DKK 3,1M | +3% |
| Equity | DKK -1,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 185 | 171 | 152 | 200 | 109 | 102 | 136 | 135 | 129 | 85 | -424 | -128 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -152 | -2 | -5 | -0 | -3 | -3 | -5 | -5 | -3 |
| EBITDA | 180 | 185 | -454 | 152 | 198 | -44 | 99 | -189 | 135 | 126 | 566 | -429 | -134 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 185 | -454 | 152 | 198 | -44 | 99 | -189 | 135 | 126 | 566 | -429 | -134 | -100 |
| Net financials | -141 | -140 | -138 | -138 | -138 | -143 | -139 | -138 | -139 | -139 | -142 | -153 | -142 | -257 |
| Profit before tax | 39 | 45 | -592 | 15 | 60 | -187 | -39 | -328 | -4 | -12 | 424 | -582 | -276 | -228 |
| Tax | 10 | 11 | 8 | 3 | 13 | -41 | -8 | -2 | -1 | -3 | -0 | -0 | -0 | -70 |
| Net profit | 29 | 34 | -600 | 11 | 46 | -146 | -31 | -326 | -3 | -9 | 424 | -582 | -276 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.896 | 3.891 | 3.322 | 3.275 | 3.561 | 3.356 | 3.253 | 2.936 | 2.865 | 2.888 | 3.342 | 3.119 | 3.013 | 3.098 |
| Equity | 273 | 307 | -294 | -282 | -236 | -382 | -413 | -739 | -742 | -752 | -328 | -910 | -1.186 | -1.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.623 | 3.584 | 3.616 | 3.557 | 3.798 | 3.738 | 3.666 | 3.675 | 3.607 | 3.639 | 3.670 | 4.029 | 4.199 | 4.441 |
| Total debt | 3.623 | 3.584 | 3.616 | 3.557 | 3.798 | 3.738 | 3.666 | 3.675 | 3.607 | 3.639 | 3.670 | 4.029 | 4.199 | 4.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS MANDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mandrup | Management | 0 companies |