| Revenue | DKK 11K | -216% |
| EBITDA | DKK -8K | +67% |
| Net profit | DKK -10K | +68% |
| Total assets | DKK 318K | -24% |
| Equity | DKK -95K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 30 | 50 | 119 | 65 | -6 | 38 | -3 | 8 | 22 | 32 | -9 | 11 |
| Staff expenses | -0 | -0 | -27 | -27 | -29 | -21 | -18 | -19 | -10 | -18 | -18 | -6 | -18 |
| EBITDA | 2 | -6 | -25 | 92 | 36 | -26 | 21 | -22 | -11 | -6 | 12 | -23 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -6 | -25 | 92 | 36 | -26 | 21 | -22 | -11 | -6 | 12 | -23 | -8 |
| Net financials | -10 | -4 | -15 | -30 | -33 | -24 | 13 | -26 | -2 | 13 | 16 | -10 | -3 |
| Profit before tax | -8 | -10 | -40 | 62 | 3 | -50 | 34 | -46 | -14 | 7 | 28 | -32 | -10 |
| Tax | -8 | -6 | -9 | -1 | -0 | -0 | -0 | -27 | -45 | 3 | -1 | -0 | -0 |
| Net profit | 0 | -4 | -31 | 63 | 3 | -50 | 34 | -21 | 31 | 4 | 29 | -32 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 239 | 414 | 387 | 353 | 402 | 419 | 388 | 442 | 475 | 489 | 417 | 318 |
| Equity | -109 | -114 | -145 | -82 | -79 | -129 | -95 | -117 | -86 | -81 | -53 | -85 | -95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 353 | 559 | 469 | 432 | 531 | 515 | 504 | 527 | 556 | 542 | 502 | 414 |
| Total debt | 348 | 353 | 559 | 469 | 432 | 531 | 515 | 504 | 527 | 556 | 542 | 502 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2003 | — | — |
BG Founder | Founder | 2002 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Skov | Management | 0 companies |
| Bente Grube | Founder | 0 companies |
| Bent Thomas Helvig Ludvigsen | Chief Executive Officer | 0 companies |