| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 3,3M | +267% |
| Total assets | DKK 7,9M | +89% |
| Equity | DKK 6,5M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | 899 | 655 | 553 | 958 | 1.344 | 491 | 361 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | 899 | 655 | 553 | 958 | 1.344 | 491 | 361 | -11 | -11 | -12 |
| Net financials | 73 | 1.073 | 694 | 572 | 984 | 1.370 | 516 | 383 | 302 | 905 | 3.300 |
| Profit before tax | -42 | 922 | 681 | 562 | 974 | 1.360 | 506 | 373 | 291 | 894 | 3.288 |
| Tax | -19 | 5 | 3 | 2 | 2 | 2 | 3 | 0 | 2 | -3 | -4 |
| Net profit | -23 | 917 | 678 | 561 | 972 | 1.358 | 503 | 372 | 289 | 897 | 3.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.407 | 2.515 | 2.865 | 3.131 | 3.916 | 5.242 | 5.120 | 3.971 | 4.099 | 4.192 | 7.924 |
| Equity | 2.390 | 2.507 | 2.684 | 2.845 | 3.598 | 4.736 | 4.238 | 3.911 | 3.900 | 3.997 | 6.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 9 | 180 | 286 | 319 | 506 | 881 | 60 | 199 | 196 | 1.436 |
| Total debt | 18 | 9 | 180 | 286 | 319 | 506 | 881 | 60 | 199 | 196 | 1.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2002 | — | — |
NS Management | Management | 2003 | — | — |
HB Audit | Audit | 2002 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MARTIN MADSEN ApS | Company | 50.0% | 50.0% | 2005 |
HOLDINGSELSKABET KURT CHRISTENSEN ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjærulff | Management | 0 companies |
| Nickie Sølling Hansen | Management | 0 companies |
| Helle Berit Geer | Audit | 0 companies |
| Kurt Christensen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Martin Næstrup Madsen | Chairman | 0 companies |