| Revenue | DKK 1,4M | +83% |
| EBITDA | DKK 1,4M | +83% |
| Net profit | DKK 8,1M | +52% |
| Total assets | DKK 36,2M | +27% |
| Equity | DKK 35M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 392 | 1.402 | — | 173 | 242 | 151 | 193 | 363 | 751 | 1.373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 392 | 1.402 | 1.212 | 173 | 242 | 151 | 193 | 363 | 751 | 1.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 392 | 1.402 | 1.212 | 173 | 242 | 151 | 193 | 363 | 751 | 1.373 |
| Net financials | -162 | -5.518 | 112 | 1.801 | 1.815 | 2.260 | 2.979 | 2.423 | 11.338 | 4.746 | 7.029 |
| Profit before tax | -1 | -5.126 | 1.514 | 3.014 | 1.988 | 2.502 | 3.130 | 2.616 | 11.701 | 5.498 | 8.402 |
| Tax | -0 | -3 | -0 | 53 | 37 | 36 | 22 | 47 | 74 | 160 | 296 |
| Net profit | -1 | -5.123 | 1.514 | 2.960 | 1.951 | 2.466 | 3.108 | 2.569 | 11.628 | 5.337 | 8.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.458 | 3.457 | 2.227 | 3.830 | 5.496 | 7.383 | 9.346 | 11.757 | 23.050 | 28.413 | 36.169 |
| Equity | 840 | -4.283 | -2.769 | 191 | 2.141 | 4.607 | 7.715 | 10.284 | 21.801 | 27.026 | 35.017 |
| Long-term debt | 3.202 | 3.211 | 3.273 | 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.416 | 2.352 | 1.186 | 2.778 | 2.838 | 2.259 | 1.581 | 1.473 | 1.249 | 1.387 | 1.152 |
| Total debt | 5.618 | 5.563 | 4.459 | 3.248 | 2.838 | 2.259 | 1.581 | 1.473 | 1.249 | 1.387 | 1.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |