| Revenue | — | — |
| EBITDA | DKK -8K | -9% |
| Net profit | DKK -16K | +97% |
| Total assets | DKK 2K | -75% |
| Equity | DKK -837K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -6 | -7 | -8 |
| Net financials | 0 | 0 | -0 | 0 | 0 | 69 | -31 | 250 | -655 | -5 | 670 | -547 | -503 | -8 |
| Profit before tax | -5 | -5 | -6 | -6 | -6 | 63 | -36 | 245 | -661 | -10 | 664 | -554 | -511 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -5 | -6 | -6 | -6 | 63 | -36 | 245 | -661 | -10 | 664 | -554 | -511 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 75 | 77 | 77 | 76 | 848 | 814 | 1.031 | 378 | 375 | 1.047 | 502 | 10 | 2 |
| Equity | 60 | 55 | 49 | 43 | 38 | 101 | 65 | 251 | -410 | -421 | 243 | -310 | -821 | -837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 20 | 28 | 33 | 38 | 746 | 749 | 780 | 788 | 796 | 804 | 812 | 831 | 839 |
| Total debt | 15 | 20 | 28 | 33 | 38 | 746 | 749 | 780 | 788 | 796 | 804 | 812 | 831 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2002 | — | — |
CW Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rasmussen | Audit | 0 companies |
| Carsten Wærn | Management | 0 companies |