| Revenue | DKK -26K | -43% |
| EBITDA | DKK -26K | +43% |
| Net profit | DKK 1,1M | -9% |
| Total assets | DKK 10,5M | +10% |
| Equity | DKK 10,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -25 | -26 | -19 | -22 | -24 | -20 | -20 | -21 | -24 | -27 | -24 | -47 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -25 | -26 | -19 | -22 | -24 | -20 | -20 | -21 | -24 | -27 | -24 | -47 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -29 | -29 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -25 | -26 | -19 | -22 | -26 | -48 | -49 | -40 | -24 | -27 | -24 | -47 | -26 |
| Net financials | 1.000 | 1.107 | 631 | 101 | 89 | 680 | -102 | 781 | 313 | 321 | -299 | 224 | 1.247 | 1.096 |
| Profit before tax | 970 | 1.082 | 604 | 81 | 68 | 653 | -150 | 732 | 273 | 298 | -326 | 200 | 1.200 | 1.070 |
| Tax | -0 | -0 | -6 | -0 | -0 | -0 | -28 | 43 | 20 | 62 | -71 | 52 | 39 | 17 |
| Net profit | 970 | 1.082 | 610 | 81 | 68 | 653 | -122 | 689 | 253 | 236 | -256 | 148 | 1.161 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.235 | 7.879 | 8.238 | 8.215 | 8.187 | 8.793 | 8.379 | 8.668 | 8.795 | 8.943 | 8.561 | 8.589 | 9.629 | 10.547 |
| Equity | 7.022 | 7.854 | 8.215 | 8.196 | 8.163 | 8.683 | 8.361 | 8.650 | 8.792 | 8.915 | 8.545 | 8.575 | 9.614 | 10.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 25 | 23 | 19 | 23 | 110 | 18 | 18 | 3 | 28 | 16 | 14 | 14 | 15 |
| Total debt | 212 | 25 | 23 | 19 | 23 | 110 | 18 | 18 | 3 | 28 | 16 | 14 | 14 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Steen Christiansen | Management | 0 companies |