| Revenue | DKK -11K | +35% |
| EBITDA | DKK -11K | -35% |
| Net profit | DKK -37K | -629% |
| Total assets | DKK 63K | -16% |
| Equity | DKK -34K | -1216% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | -11 |
| Net financials | 57 | 57 | 28 | 31 | -15 |
| Profit before tax | 49 | 49 | 21 | 23 | -26 |
| Tax | 11 | 11 | 5 | 16 | 11 |
| Net profit | 38 | 38 | 16 | 7 | -37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 269 | 313 | 343 | 75 | 63 |
| Equity | 243 | 282 | 298 | 3 | -34 |
| Long-term debt | 9 | 9 | 1 | 14 | 9 |
| Short-term debt | 17 | 23 | 45 | 58 | 88 |
| Total debt | 26 | 32 | 45 | 72 | 97 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OG Management | Management | 2002 |
| Former (2) | ||
PM | Audit | 2002 – 2004 |
GL Audit | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2002 | |
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Individual | 20–24.99% | 20–24.99% | 2002 | |
| Company | 20–24.99% | 20–24.99% | 2002 | |
| Individual | 20–24.99% | 20–24.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gylling Neerup | Management | 0 companies |
| Preben Majdahl Nielsen | Audit | 0 companies |
| G L B A/S | Audit | 0 companies |
| Lars Højland Frederiksen | Board of Directors | 0 companies |