| Revenue | DKK 8M | +13% |
| EBITDA | DKK 3,8M | +11% |
| Net profit | DKK 1,3M | +2% |
| Total assets | DKK 15,9M | -8% |
| Equity | DKK 4,3M | +7% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.321 | 6.050 | 5.813 | 7.091 | 8.031 |
| Staff expenses | -3.358 | -3.697 | -3.423 | -3.652 | -4.222 |
| EBITDA | 1.963 | 2.353 | 2.390 | 3.439 | 3.809 |
| Depreciation & amort. | -1.323 | -1.627 | -1.611 | -1.696 | -2.059 |
| EBIT | 640 | 726 | 778 | 1.743 | 1.750 |
| Net financials | 3 | 24 | -43 | -118 | -106 |
| Profit before tax | 643 | 750 | 735 | 1.625 | 1.643 |
| Tax | 145 | 179 | 136 | 372 | 363 |
| Net profit | 497 | 571 | 599 | 1.253 | 1.280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.967 | 11.085 | 11.370 | 17.271 | 15.890 |
| Equity | 2.103 | 2.673 | 2.772 | 4.025 | 4.305 |
| Long-term debt | 4.523 | 4.423 | 4.360 | 5.877 | 6.856 |
| Short-term debt | 3.088 | 3.639 | 3.887 | 6.906 | 4.175 |
| Total debt | 7.611 | 8.063 | 8.248 | 12.783 | 11.031 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Management | Management | 2005 |
| Former (1) | ||
GL Audit | Audit | 2005 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Højland Frederiksen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |