| Revenue | DKK -18K | +8% |
| EBITDA | DKK -18K | -8% |
| Net profit | DKK 68K | +105% |
| Total assets | DKK 13,6M | +2% |
| Equity | DKK 7,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -31 | -10 | -4 | -58 | -26 | -13 | -12 | -12 | 87 | -14 | -14 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -31 | -10 | -4 | -58 | -26 | -13 | -12 | -12 | 87 | -14 | -14 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -31 | -10 | -4 | -58 | -26 | -13 | -12 | -12 | 87 | -14 | -14 | -17 | -18 |
| Net financials | -280 | -485 | -730 | 144 | 525 | -650 | -197 | 2.139 | -1.301 | 9.168 | -1.743 | 674 | -1.273 | 19 |
| Profit before tax | -302 | -516 | -740 | 140 | 467 | -677 | -210 | 2.127 | -1.313 | 9.256 | -1.757 | 661 | -1.289 | 1 |
| Tax | -11 | -2 | 8 | -193 | -0 | -18 | 7 | 7 | 2 | -0 | -1 | -29 | -5 | -66 |
| Net profit | -291 | -514 | -748 | 333 | 467 | -659 | -217 | 2.120 | -1.315 | 9.256 | -1.756 | 690 | -1.284 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.225 | 3.485 | 4.902 | 4.725 | 2.546 | 1.904 | 1.705 | 3.843 | 1.722 | 10.485 | 8.636 | 14.231 | 13.251 | 13.557 |
| Equity | 2.623 | 2.109 | 1.360 | 1.693 | 2.160 | 1.502 | 1.285 | 3.405 | 1.489 | 10.345 | 8.490 | 9.062 | 7.655 | 7.723 |
| Long-term debt | 0 | 0 | 1.883 | 1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.017 | 5.285 | 3.944 |
| Short-term debt | 6.602 | 1.376 | 1.658 | 1.149 | 386 | 402 | 420 | 439 | 233 | 140 | 146 | 152 | 311 | 1.890 |
| Total debt | 6.602 | 1.376 | 3.541 | 3.032 | 386 | 402 | 420 | 439 | 233 | 140 | 146 | 5.170 | 5.596 | 5.834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|