| Revenue | DKK -38K | -30% |
| EBITDA | DKK -521K | -872% |
| Net profit | DKK -6,7M | -259% |
| Total assets | DKK 9,6M | -10% |
| Equity | DKK 9,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -486 | -44 | -32 | -44 | -294 | -65 | -265 | -86 | -95 | -488 | 0 | -54 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -483 |
| EBITDA | -66 | -103 | -3.775 | -1.843 | -453 | -294 | -65 | -279 | -86 | -95 | -488 | -136 | -54 | -521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -103 | -3.775 | -1.843 | -453 | -294 | -65 | -279 | -86 | -95 | -488 | -136 | -54 | -521 |
| Net financials | 1.980 | 594 | -3.419 | 148 | -130 | -2.055 | 1.840 | -6.452 | 3.012 | 3.644 | -1.290 | 85 | -1.807 | -6.162 |
| Profit before tax | 1.914 | 490 | -6.015 | 18 | -583 | -271 | 1.775 | -6.731 | 2.927 | 3.550 | -1.778 | -51 | -1.861 | -6.682 |
| Tax | 43 | 102 | 112 | 392 | -0 | 280 | -36 | -1 | 222 | 823 | -0 | -19 | -0 | -0 |
| Net profit | 1.871 | 388 | -6.126 | -374 | -583 | -551 | 1.812 | -6.730 | 2.705 | 2.726 | -1.778 | -33 | -1.860 | -6.682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.588 | 22.460 | 16.522 | 16.269 | 15.259 | 14.637 | 17.163 | 10.659 | 12.141 | 14.788 | 13.310 | 12.642 | 10.648 | 9.554 |
| Equity | 22.335 | 22.073 | 15.946 | 15.572 | 14.989 | 14.438 | 16.250 | 9.414 | 12.119 | 14.735 | 12.844 | 12.097 | 10.119 | 9.507 |
| Long-term debt | 0 | 0 | 184 | 276 | 0 | 160 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 388 | 391 | 420 | 270 | 39 | 183 | 1.245 | 22 | 53 | 66 | 65 | 31 | 48 |
| Total debt | 253 | 388 | 575 | 696 | 270 | 199 | 913 | 1.245 | 22 | 53 | 66 | 65 | 31 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Laursen Piculell | Management | 0 companies |