| Revenue | DKK -29K | -40% |
| EBITDA | DKK -29K | +40% |
| Net profit | DKK -278K | -90% |
| Total assets | DKK 5,7M | -4% |
| Equity | DKK 5,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 4.004 | -298 | 456 | — | — | — | -81 | -48 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -5 | -6 | -20 | 3.990 | -298 | 456 | -18 | 263 | 580 | -81 | -48 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 13 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -5 | -6 | -20 | 3.976 | -304 | 456 | -18 | 263 | 580 | -81 | -48 | -29 |
| Net financials | 36 | -1 | -4 | -26 | 3.951 | -3.748 | 476 | -126 | 275 | 680 | 4.924 | -99 | -249 |
| Profit before tax | 28 | -11 | -15 | -34 | 3.974 | -3.776 | 499 | -139 | 253 | 625 | 4.842 | -147 | -278 |
| Tax | -3 | -4 | -1 | -0 | -0 | -0 | -1 | -0 | -5 | -15 | -10 | -0 | -0 |
| Net profit | 31 | -7 | -14 | -34 | 3.974 | -3.776 | 500 | -139 | 258 | 640 | 4.853 | -147 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 838 | 792 | 745 | 4.548 | 495 | 1.317 | 1.012 | 1.434 | 1.738 | 7.183 | 5.913 | 5.683 |
| Equity | 594 | 489 | 375 | 341 | 4.316 | 436 | 782 | 405 | 664 | 1.191 | 5.929 | 5.664 | 5.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 349 | 416 | 403 | 232 | 59 | 535 | 607 | 770 | 547 | 1.255 | 249 | 419 |
| Total debt | 281 | 349 | 416 | 403 | 232 | 59 | 535 | 607 | 770 | 547 | 1.255 | 249 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |