| Revenue | DKK 469K | -49% |
| EBITDA | DKK 469K | -86% |
| Net profit | DKK 2,7M | +7% |
| Total assets | DKK 12M | +6% |
| Equity | DKK 11,7M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.898 | 4.019 | 3.789 | 5.303 | 5.072 | 3.934 | 1.640 | 2.055 | 916 | 469 |
| Staff expenses | -1.582 | -1.579 | -919 | -916 | -919 | -918 | -5 | -0 | -0 | -0 |
| EBITDA | 3.317 | 2.440 | 2.870 | 4.387 | 4.154 | 3.016 | 1.635 | 2.055 | 3.252 | 469 |
| Depreciation & amort. | -703 | -3.297 | -2.200 | -2.662 | -2.507 | -2.317 | -3.018 | -2.516 | 1.168 | -508 |
| EBIT | 2.614 | -857 | 670 | 1.725 | 1.647 | 699 | -1.383 | -461 | 2.084 | -39 |
| Net financials | -307 | 79 | 436 | 1.073 | -129 | 949 | 437 | 2.249 | 454 | 2.756 |
| Profit before tax | 2.306 | -778 | 1.106 | 2.798 | 1.518 | 1.647 | -947 | 1.788 | 2.538 | 2.717 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.306 | -778 | 1.106 | 2.798 | 1.518 | 1.647 | -947 | 1.788 | 2.538 | 2.717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.307 | 44.237 | 46.365 | 66.188 | 57.316 | 54.528 | 30.163 | 23.820 | 11.330 | 11.960 |
| Equity | 42.068 | 41.286 | 42.372 | 45.189 | 46.676 | 48.331 | 30.019 | 23.526 | 10.666 | 11.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.239 | 2.950 | 3.993 | 20.999 | 10.640 | 6.197 | 144 | 294 | 663 | 226 |
| Total debt | 2.239 | 2.950 | 3.993 | 20.999 | 10.640 | 6.197 | 144 | 294 | 663 | 226 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lyngs Andersen | Board of Directors | 0 companies |
| Peter Øgaard Pedersen | Board of Directors | 0 companies |
| Peter Dahl Jakobsen | Board of Directors | 0 companies |