| Revenue | DKK 29K | -39% |
| EBITDA | DKK 29K | -39% |
| Net profit | DKK -30K | +87% |
| Total assets | DKK 3,7M | -2% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 255 | 272 | 149 | 27 | 126 | 216 | 142 | 236 | 1 | 98 | 47 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 255 | 272 | 149 | 27 | 126 | 216 | 142 | 236 | 1 | 98 | 47 | 29 |
| Depreciation & amort. | -16 | 16 | 16 | 16 | 35 | -20 | -24 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 263 | 239 | 257 | 133 | -8 | 106 | 192 | 117 | 211 | -24 | 73 | 22 | 3 |
| Net financials | -251 | 2 | -120 | -381 | 138 | 256 | -8 | -233 | -138 | 49 | -85 | -239 | -31 |
| Profit before tax | 12 | -257 | -57 | -248 | 129 | 361 | 184 | -116 | 73 | 24 | -13 | -217 | -28 |
| Tax | -0 | 0 | -2 | -20 | -45 | -27 | -66 | -26 | 14 | -29 | 16 | 11 | 2 |
| Net profit | 12 | -257 | -55 | -228 | 174 | 388 | 250 | -90 | 59 | 54 | -29 | -228 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.238 | 2.127 | 2.005 | 2.361 | 2.506 | 2.668 | 4.061 | 3.638 | 4.731 | 4.721 | 4.087 | 3.773 | 3.696 |
| Equity | 924 | -1.390 | -1.445 | -1.377 | -1.499 | -1.109 | 507 | 417 | 1.564 | 1.618 | 1.610 | 1.382 | 1.353 |
| Long-term debt | 2.972 | 3.203 | 3.282 | 3.194 | 3.314 | 3.267 | 2.791 | 2.342 | 2.494 | 2.371 | 1.830 | 1.745 | 1.816 |
| Short-term debt | 327 | 186 | 58 | 278 | 464 | 413 | 348 | 470 | 287 | 376 | 234 | 222 | 102 |
| Total debt | 3.299 | 3.389 | 3.340 | 3.471 | 3.777 | 3.681 | 3.139 | 2.811 | 2.781 | 2.747 | 2.064 | 1.967 | 1.918 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|