| Revenue | DKK -19K | -66% |
| EBITDA | DKK -19K | +66% |
| Net profit | DKK 8,8M | +4% |
| Total assets | DKK 90,4M | +9% |
| Equity | DKK 80,7M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -27 | -25 | -35 | -56 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -25 | -35 | -56 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -25 | -35 | -56 | -19 |
| Net financials | 7.940 | 9.553 | 4.261 | 10.904 | 11.167 |
| Profit before tax | 7.913 | 9.528 | 4.226 | 10.848 | 11.148 |
| Tax | 1.742 | 2.100 | 933 | 2.439 | 2.364 |
| Net profit | 6.170 | 7.429 | 3.293 | 8.409 | 8.785 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.336 | 72.311 | 73.129 | 83.180 | 90.393 |
| Equity | 51.148 | 61.024 | 63.601 | 71.761 | 80.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.134 | 2.957 | 911 | 4.569 | 4.153 |
| Total debt | 2.134 | 2.957 | 911 | 4.569 | 4.153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2021 |
| Former (4) | ||
PR Management | Management | 2015 – 2020 |
DB Management | Management | 2002 – 2006 |
HR Management | Management | 2020 – 2021 |
P | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Chairman | 2005 – 2008 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Skov Hedelund | Management | 0 companies |
| Peer Rysgaard | Management | 0 companies |
| Dan Brockdorff | Management | 0 companies |
| Henrik Rene Raarup | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Knud Hallas Beer | Chairman | 0 companies |
| Jens Glavind | Board of Directors | 0 companies |
| Jørgen Anders Houmann | Chairman | 0 companies |
| Morten Kjeld Schmidt | Board of Directors | 0 companies |
| Peter Skov Schelde | Chairman | 0 companies |
| Preben Nesager-Hansen | Chairman | 0 companies |
| Mai-Britt Jensen | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |