| Revenue | DKK -55K | -18% |
| EBITDA | DKK -55K | +18% |
| Net profit | DKK 1,2M | -19% |
| Total assets | DKK 10,3M | +3% |
| Equity | DKK 4,9M | +61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 193 | 223 | 249 | 188 | 211 | 232 | 660 | -60 | -30 | -39 | -41 | -67 | -55 |
| Staff expenses | -97 | -85 | -95 | -105 | -105 | -127 | -127 | -130 | -101 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -61 | 34 | 141 | 101 | 85 | 105 | 531 | -161 | -30 | -39 | -2.162 | -67 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -61 | 34 | 141 | 101 | 85 | 105 | 531 | -161 | -30 | -39 | -2.162 | -67 | -55 |
| Net financials | -1.723 | -816 | 254 | 543 | 2.703 | -876 | -536 | -302 | 1.216 | -285 | -473 | -396 | 1.563 | 1.048 |
| Profit before tax | -1.694 | -876 | 288 | 684 | 2.804 | -791 | -431 | 228 | 1.055 | -314 | -512 | -2.558 | 1.496 | 993 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -230 | 40 | -71 | -87 | 138 | -47 | -2 | -220 |
| Net profit | -1.694 | -876 | 288 | 684 | 2.804 | -791 | -201 | 189 | 1.125 | -228 | -649 | -2.511 | 1.497 | 1.213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.839 | 7.353 | 7.818 | 8.188 | 9.505 | 8.153 | 8.481 | 10.766 | 19.369 | 20.646 | 22.898 | 8.548 | 10.053 | 10.310 |
| Equity | — | -2.041 | -1.753 | -1.069 | 1.189 | 157 | 628 | 3.809 | 5.274 | 9.767 | 10.257 | 6.182 | 3.079 | 4.946 |
| Long-term debt | 4.866 | 4.889 | 4.884 | 2.307 | 4.296 | 4.203 | 3.993 | 1.627 | 7.884 | 1.927 | 487 | 462 | 1.034 | 0 |
| Short-term debt | 2.554 | 4.995 | 5.836 | 6.009 | 5.166 | 4.938 | 4.953 | 5.330 | 6.212 | 8.953 | 12.154 | 1.905 | 5.940 | 5.364 |
| Total debt | 7.420 | 9.885 | 9.572 | 9.257 | 9.462 | 9.141 | 8.946 | 6.958 | 14.096 | 10.879 | 12.641 | 2.367 | 6.974 | 5.364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|