| Revenue | DKK 1,8M | +58% |
| EBITDA | DKK -1,4M | +31% |
| Net profit | DKK -1,2M | +27% |
| Total assets | DKK 15,6M | +40% |
| Equity | DKK 1,2M | -12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -623 | -1.170 | -1.207 | 1.107 | 1.752 |
| Staff expenses | -3.140 | -3.192 | -3.127 | -3.086 | -3.111 |
| EBITDA | -3.762 | -4.361 | -4.335 | -1.979 | -1.359 |
| Depreciation & amort. | -0 | -0 | -47 | -0 | -0 |
| EBIT | -3.762 | -4.361 | -4.382 | -1.979 | -1.359 |
| Net financials | -111 | -49 | 127 | -70 | -135 |
| Profit before tax | -3.873 | -4.410 | -4.255 | -2.049 | -1.495 |
| Tax | -1.327 | -970 | -936 | -450 | -329 |
| Net profit | -2.547 | -3.440 | -3.319 | -1.598 | -1.166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.807 | 8.963 | 10.904 | 11.132 | 15.609 |
| Equity | 3.241 | 2.301 | 1.482 | 1.384 | 1.218 |
| Long-term debt | 273 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.294 | 6.662 | 9.422 | 9.749 | 14.392 |
| Total debt | 3.567 | 6.662 | 9.422 | 9.749 | 14.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH | Board of Directors | 2007 |
| Chairman | 2002 | |
| Former (1) | ||
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Edgar Nørkjær | Management | 0 companies |
| Pia Hald | Board of Directors | 0 companies |
| Grethe Therese Nørkjær | Board of Directors | 0 companies |
| Kim Kenneth Nørkjær | Chairman | 0 companies |