| Revenue | DKK -71K | +86% |
| EBITDA | DKK -71K | -86% |
| Net profit | DKK -86K | -488% |
| Total assets | DKK 526K | -15% |
| Equity | DKK 516K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -7 | -7 | -15 | -52 | -27 | 175 | 54 | 3 | -45 | -38 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -253 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -7 | -7 | -11 | -15 | -52 | -268 | -339 | 23 | 3 | -45 | -38 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 |
| EBIT | -15 | -6 | -7 | -7 | -11 | -15 | -52 | -268 | -339 | 23 | 3 | -65 | -58 | -91 |
| Net financials | -239 | 295 | -80 | 39 | 220 | 1.011 | 144 | 1 | -4 | -2 | -13 | 11 | 80 | 6 |
| Profit before tax | -239 | 289 | -88 | 31 | 209 | 996 | 92 | -267 | -344 | 21 | -10 | -54 | 22 | -86 |
| Tax | 8 | -0 | -0 | -6 | -8 | -0 | -0 | -0 | 4 | 10 | -0 | -0 | -0 | -0 |
| Net profit | -247 | 289 | -88 | 37 | 217 | 996 | 92 | -267 | -348 | 11 | -10 | -54 | 22 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 126 | 121 | 294 | 417 | 1.288 | 1.241 | 1.065 | 842 | 756 | 701 | 623 | 618 | 526 |
| Equity | -170 | 119 | 31 | 68 | 285 | 1.281 | 1.193 | 926 | 743 | 644 | 634 | 580 | 602 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 67 | 68 | 0 | 0 | 0 |
| Short-term debt | 241 | 8 | 90 | 226 | 131 | 8 | 48 | 139 | 0 | 29 | 0 | 43 | 16 | 10 |
| Total debt | 241 | 8 | 90 | 226 | 131 | 8 | 48 | 139 | 83 | 96 | 68 | 43 | 16 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Founder | Founder | 2002 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
GL Audit | Audit | 2002 | — | — |
RS Founder | Founder | 2002 | — | — |
MB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulletved Rasmussen | Founder | 0 companies |
| Pål Kristian Vallevik | Chief Executive Officer | 0 companies |
| G L B A/S | Audit | 0 companies |
| Rasmus Skaarup | Founder | 0 companies |
| Martin Bojesen Oddershede | Management | 0 companies |
| Thomas Ulletved Rasmussen | Board of Directors | 0 companies |
| Allan Strodl Olesen Meldgaard | Chairman | 0 companies |
| Sune Olsen | Board of Directors | 0 companies |
| Mogens Gerald Hansen | Board of Directors | 0 companies |
| Christina Bindslev á Bøgarði Borge | Chairman | 0 companies |
| Casper Parkvist Hvidbjerg | Board of Directors | 0 companies |
| Mikael Tullip Jørgensen | Board of Directors | 0 companies |
| Morten Egelund Jensen | Board of Directors | 0 companies |
| René Vind Ludwigs | Chairman | 0 companies |
| Andreas Trap Lester | Board of Directors | 0 companies |
| Malene Linares | Chairman | 0 companies |
| Henrik Sode Holm Kærgaard | Board of Directors | 0 companies |
| Morten Rønde | Chairman | 0 companies |