| Revenue | DKK -20K | +46% |
| EBITDA | DKK -20K | -46% |
| Net profit | DKK 12K | -99% |
| Total assets | DKK 29,3M | -2% |
| Equity | DKK 29,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | -8 | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -32 | -11 | -13 | -14 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | -8 | -1 | -9 | -10 | -10 | -10 | -10 | -10 | -32 | -11 | -13 | -14 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 195 | -8 | -1 | -9 | -10 | -10 | -10 | -10 | -10 | -32 | -11 | -13 | -14 | -20 |
| Net financials | 216 | 611 | 1.306 | 2.536 | 8.029 | 952 | 4.155 | 3.865 | 2.307 | 3.105 | 1.773 | -5.110 | 1.717 | 40 |
| Profit before tax | 196 | 614 | 1.305 | 2.526 | 8.019 | 942 | 4.145 | 3.855 | 2.296 | 3.073 | 1.762 | -5.123 | 1.703 | 20 |
| Tax | -5 | 6 | 4 | -4 | -5 | -1 | -13 | 1 | -0 | 1 | 18 | 14 | 38 | 7 |
| Net profit | 200 | 608 | 1.301 | 2.531 | 8.024 | 943 | 4.159 | 3.854 | 2.296 | 3.071 | 1.744 | -5.137 | 1.665 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.477 | 8.691 | 9.693 | 12.707 | 20.619 | 21.643 | 25.779 | 29.507 | 31.647 | 35.617 | 35.404 | 29.955 | 30.024 | 29.345 |
| Equity | 7.557 | 8.165 | 9.368 | 11.799 | 19.722 | 20.562 | 24.615 | 28.360 | 30.546 | 33.505 | 35.134 | 29.879 | 29.423 | 29.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 526 | 325 | 908 | 897 | 1.081 | 1.164 | 1.147 | 1.101 | 2.113 | 270 | 76 | 601 | 45 |
| Total debt | 921 | 526 | 325 | 908 | 897 | 1.081 | 1.164 | 1.147 | 1.101 | 2.113 | 270 | 76 | 601 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|