| Revenue | DKK 67K | -94% |
| EBITDA | DKK -656K | -409% |
| Net profit | DKK 556K | +80% |
| Total assets | DKK 4,2M | +5% |
| Equity | DKK 4,2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | — | 408 | 1.668 | 2.005 | 2.028 | 2.099 | 1.539 | 1.431 | 1.291 | 1.714 | 730 | 1.058 | 67 |
| Staff expenses | -0 | -0 | -35 | -919 | -1.662 | -1.631 | -1.581 | -1.362 | -888 | -725 | -705 | -685 | -846 | -723 |
| EBITDA | -85 | -9 | 373 | 750 | 344 | 397 | 517 | 178 | 543 | 566 | 1.010 | 45 | 212 | -656 |
| Depreciation & amort. | -0 | -0 | -65 | -388 | -388 | -388 | -388 | -324 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -9 | 309 | 361 | -45 | 8 | 129 | -146 | 543 | 566 | 1.010 | 45 | 212 | -656 |
| Net financials | -6 | 1.875 | 329 | 12 | 68 | 58 | -33 | 91 | 108 | 292 | -408 | 204 | 188 | 1.083 |
| Profit before tax | -91 | 1.866 | 637 | 373 | 23 | 66 | 96 | -55 | 652 | 857 | 601 | 248 | 400 | 428 |
| Tax | -21 | 5 | 99 | 149 | 4 | 25 | 32 | -11 | 145 | 197 | 141 | 63 | 92 | -129 |
| Net profit | -70 | 1.862 | 538 | 224 | 19 | 41 | 64 | -44 | 507 | 660 | 460 | 186 | 308 | 556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 2.059 | 2.726 | 3.112 | 3.044 | 2.914 | 2.733 | 2.543 | 3.210 | 3.584 | 3.822 | 3.745 | 4.053 | 4.244 |
| Equity | 133 | 1.994 | 2.434 | 2.558 | 2.476 | 2.414 | 2.375 | 2.223 | 2.619 | 3.166 | 3.512 | 3.583 | 3.769 | 4.190 |
| Long-term debt | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 65 | 240 | 480 | 568 | 500 | 358 | 320 | 592 | 418 | 310 | 162 | 284 | 53 |
| Total debt | 222 | 65 | 240 | 480 | 568 | 500 | 358 | 320 | 592 | 418 | 310 | 162 | 284 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|