| Revenue | DKK 20,7M | +7% |
| EBITDA | DKK -1,8M | +85% |
| Net profit | DKK -2M | +84% |
| Total assets | DKK 60,7M | +7% |
| Equity | DKK 13,4M | -13% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.303 | 12.024 | 13.994 | 24.379 | 18.427 | 26.933 | 28.806 | 10.484 | 11.130 | 12.701 | 17.410 | 23.745 | 19.443 | 20.749 |
| Staff expenses | -0 | -0 | -12.976 | -15.996 | -15.249 | -18.614 | -20.288 | -0 | -0 | -0 | -0 | -0 | -0 | -49.544 |
| EBITDA | 561 | 241 | 284 | -1.050 | -12.776 | -1.198 | 613 | 1.400 | 2.555 | 3.294 | 4.081 | 2.978 | -12.142 | -1.764 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 561 | 241 | 284 | -1.050 | -12.776 | -1.198 | 613 | 1.400 | 2.555 | 3.294 | 4.081 | 2.978 | -12.142 | -1.764 |
| Net financials | -185 | 54 | 311 | 29 | -2.086 | -3.696 | -1.743 | -1.104 | -924 | -17 | 1.423 | 1.537 | -3.106 | -968 |
| Profit before tax | 376 | 295 | 595 | -1.021 | -12.328 | -4.853 | -1.130 | 296 | 1.631 | 3.277 | 5.504 | 4.515 | -15.248 | -2.732 |
| Tax | 155 | 92 | 87 | -358 | -2.771 | -261 | 118 | 294 | 533 | 707 | 894 | 806 | -2.771 | -693 |
| Net profit | 221 | 203 | 508 | -663 | -9.557 | -4.592 | -1.248 | 2 | 1.098 | 2.570 | 4.610 | 3.709 | -12.477 | -2.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.992 | 17.477 | 19.275 | 23.675 | 18.984 | 21.588 | 26.102 | 26.223 | 28.827 | 29.809 | 49.603 | 48.707 | 56.931 | 60.662 |
| Equity | 9.297 | 9.500 | 10.008 | 9.345 | 9.779 | 5.192 | 15.944 | 15.944 | 17.034 | 19.604 | 24.214 | 27.928 | 15.454 | 13.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627 | 0 | 0 | 4.415 | 6.057 | 0 | 0 |
| Short-term debt | 5.657 | 7.950 | 9.267 | 12.692 | 7.748 | 13.960 | 7.097 | 6.375 | 8.427 | 6.541 | 20.974 | 14.722 | 35.373 | 42.709 |
| Total debt | 5.657 | 7.950 | 9.267 | 12.692 | 7.748 | 13.960 | 7.097 | 7.002 | 8.427 | 6.541 | 25.389 | 20.779 | 35.373 | 42.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 2002 | — | — |
MD Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK A.M.B.A. | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Knud Appel | Founder | 0 companies |
| Morten Dysted Dahl | Management | 0 companies |
| Niels Ole Ladekær Christensen | Board of Directors | 0 companies |
| Morten Mosegaard Christensen | Board of Directors | 0 companies |
| Flemming Aage Jensen | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Flemming Møller Rasmussen | Deputy Chairman | 0 companies |
| Torben Bruno Pedersen | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Michael Lamberth Sandbjerg | Board of Directors | 0 companies |
| Michael Lindhart Løve | Board of Directors | 0 companies |
| Kræn Østergård Nielsen | Chairman | 0 companies |