| Revenue | DKK 587K | -6% |
| EBITDA | DKK 16K | +102% |
| Net profit | DKK -487K | +39% |
| Total assets | DKK 14,5M | +36% |
| Equity | DKK 299K | -62% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.857 | 1.007 | 1.379 | 1.735 | 1.629 | 1.114 | 1.206 | 2.227 | 573 | 454 | 580 | 627 | 587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -40 | -40 | -40 | -40 | -40 | -80 | -22 | -119 |
| EBITDA | 1.828 | 953 | 1.305 | 1.677 | 1.558 | 1.053 | 1.147 | 2.156 | 2.066 | 388 | 441 | -685 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.828 | 953 | 1.305 | 1.677 | 1.558 | 1.053 | 1.147 | 2.156 | 2.066 | 388 | 441 | -685 | 16 |
| Net financials | -815 | -677 | -573 | -601 | -480 | -197 | -374 | -63 | -52 | -159 | -174 | -330 | -543 |
| Profit before tax | 1.014 | 276 | 732 | 1.076 | 1.078 | 856 | 772 | 2.093 | 2.013 | 229 | 267 | -1.016 | -527 |
| Tax | 253 | 55 | 173 | 252 | 237 | 141 | 170 | 469 | 435 | 50 | 58 | -223 | -40 |
| Net profit | 760 | 221 | 559 | 825 | 841 | 715 | 603 | 1.624 | 1.579 | 179 | 209 | -792 | -487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.738 | 29.108 | 28.207 | 32.231 | 30.412 | 30.920 | 26.871 | 22.156 | 11.981 | 11.204 | 11.392 | 10.637 | 14.460 |
| Equity | 7.904 | 8.125 | 8.684 | 9.508 | 9.350 | 9.065 | 9.168 | 10.791 | 1.490 | 1.669 | 1.578 | 785 | 299 |
| Long-term debt | 14.380 | 12.380 | 14.631 | 17.780 | 17.690 | 15.413 | 13.248 | 9.681 | 6.070 | 5.858 | 5.596 | 5.316 | 5.025 |
| Short-term debt | 10.352 | 8.502 | 4.706 | 4.782 | 3.240 | 6.169 | 4.213 | 1.679 | 4.083 | 3.340 | 3.889 | 4.484 | 9.085 |
| Total debt | 24.732 | 20.882 | 19.336 | 22.562 | 20.930 | 21.581 | 17.461 | 11.360 | 10.154 | 9.198 | 9.485 | 9.800 | 14.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2002 | — | — |
TB Management | Management | 2011 | — | — |
MK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLDRUP HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
JAKAN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
F.B.A. HUSE A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Boldrup Andersen | Management | 0 companies |
| Tommy Boldrup | Management | 0 companies |
| Michael Klausen | Management | 0 companies |