| Revenue | DKK 236K | -5% |
| EBITDA | DKK 236K | +131% |
| Net profit | DKK 184K | +133% |
| Total assets | DKK 3,7M | +7% |
| Equity | DKK 3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 477 | 475 | 413 | 470 | 241 | 238 | 254 | 213 | 161 | 245 | 246 | 249 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 568 | 477 | 475 | 413 | 470 | 241 | 238 | 254 | 213 | 161 | 245 | 246 | -759 | 236 |
| Depreciation & amort. | 179 | 180 | -181 | -181 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -182 | -0 | -0 |
| EBIT | 389 | 297 | 294 | 232 | 288 | 60 | 56 | 72 | 31 | -21 | 64 | 65 | -759 | 236 |
| Net financials | -262 | -224 | -252 | -253 | -245 | 3.126 | -30 | -17 | -54 | -48 | -52 | -34 | 0 | -0 |
| Profit before tax | 127 | 73 | 42 | -21 | 44 | 3.186 | 27 | 55 | -23 | -69 | 12 | 31 | -759 | 235 |
| Tax | 32 | 18 | -31 | -9 | 11 | -3 | 6 | 12 | -5 | -15 | 3 | 7 | -202 | 52 |
| Net profit | 95 | 55 | 73 | -12 | 32 | 3.189 | 21 | 43 | -18 | -54 | 9 | 24 | -558 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.261 | 7.465 | 7.647 | 7.659 | 5.989 | 5.677 | 4.924 | 4.813 | 4.991 | 5.067 | 5.063 | 4.604 | 3.441 | 3.690 |
| Equity | 357 | 412 | 198 | 113 | 146 | 3.335 | 3.356 | 3.399 | 3.381 | 3.328 | 3.337 | 3.361 | 2.803 | 2.987 |
| Long-term debt | 2.066 | 1.871 | 1.694 | 1.513 | 1.328 | 1.137 | 934 | 746 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.547 | 4.865 | 5.454 | 5.709 | 4.168 | 839 | 258 | 253 | 1.200 | 1.263 | 1.227 | 737 | 310 | 313 |
| Total debt | 6.612 | 6.736 | 7.148 | 7.222 | 5.497 | 1.976 | 1.193 | 999 | 1.200 | 1.263 | 1.227 | 737 | 310 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2002 | — | — |
ML Management | Management | 2002 | — | — |
AB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITTE BUSCK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Fischer | Management | 0 companies |
| Mette Lotus | Management | 0 companies |
| Anne Birgitte Busck | Management | 0 companies |